{UTF-8}
Oil Wells Life Time Portion=
	Average Age of all Oil Wells/Average End Life all Oil Wells
	~	
	~		|

Iran Oil Profit=
	Production*(Iran Oil Price-Average Production Cost per Barrel)
	~	
	~		|

New Year Age Portion=
	Average Age of all Oil Wells/Average End Life all Oil Wells
	~	
	~		|

Next Year Production=
	Effect of Oil Wells Age on Production(New Year Age Portion)*(Oil Wells in Operation-\
		Depleting)*Iran oil primary recovery factor
	~	
	~		|

Required Investment=
	Prodcution Gap*Investment for producing each Barrel*IF THEN ELSE( Prodcution Gap<0, \
		0, 1)
	~	
	~		|

Iran Oil Export Revenue=
	Crude Oil Export*Iran Oil Price
	~	
	~		|

"Utilized Inv."= INTEG (
	Utilization,
		Depleting*Investment for producing each Barrel/365)
	~	$
	~		|

"Investment-Profit Ratio"=
	Investment/Iran Oil Profit
	~	
	~		|

Operation Effectiveness=
	0.5
	~	
	~		|

Construction Time=
	3
	~	Year
	~		|

Production=
	Oil Wells in Operation*Effect of Oil Wells Age on Production(Oil Wells Life Time Portion\
		)*Iran oil primary recovery factor
	~	bl/Year
	~		|

Utilization=
	"non- Utilized Inv."/(Construction Time/Operation Effectiveness)
	~	
	~		|

Investment=
	(STEP(Required Investment*0.01, 7)+(1-STEP(1, 7))*65*10^9)*0+70*10^9
	~	
	~	IF THEN ELSE( Required Investment>0.3*Iran Oil Profit, 0.3*Iran Oil \
		Profit, Required Investment)+IF THEN ELSE(70*10^9*(1-0.1*Time)>10^9*40, \
		70*10^9*(1-0.1*Time), 10^9*40)
	|

AE=
	(("Oil Ext. Construction"*Randomized Oil Feild Life)+((Oil Wells in Operation-Depleting\
		)*Average End Life all Oil Wells))/(Oil Wells in Operation-Depleting+"Oil Ext. Construction"\
		)
	~	
	~		|

AER=
	(AE-Average End Life all Oil Wells)
	~	
	~		|

AL=
	(Average Age of all Oil Wells+1)*(Oil Wells in Operation-Depleting)/(Oil Wells in Operation\
		-Depleting+"Oil Ext. Construction")
	~	
	~		|

ALR=
	(AL-Average Age of all Oil Wells)*IF THEN ELSE(Average Age of all Oil Wells>Average End Life all Oil Wells\
		, 0, 1)
	~	
	~		|

Average Age of all Oil Wells= INTEG (
	ALR,
		4)
	~	
	~		|

Average End Life all Oil Wells= INTEG (
	AER,
		8)
	~	
	~		|

Iran oil primary recovery factor=
	0.26
	~	
	~		|

Depleting=
	Production*IF THEN ELSE(Oil Wells in Operation
	<0, 0, 1)/Iran oil primary recovery factor
	~	bl/Year
	~		|

Forcasted Gap=
	IF THEN ELSE(Production-Next Year Production>0, Production-Next Year Production , (Production\
		-Next Year Production))
	~	
	~		|

Actual Gap=
	Diffrenence of Production-"non- Utilized Inv."/Investment for producing each Barrel
	~	
	~		|

Prodcution Gap=
	IF THEN ELSE(Actual Gap+Forcasted Gap>0, Actual Gap+Forcasted Gap, 0 )
	~	
	~		|

Produced Capacity=
	Utilization/Investment for producing each Barrel
	~	
	~		|

"Oil Ext. Construction"=
	Produced Capacity*(356*Randomized Oil Feild Life)
	~	bl/Year
	~		|

Shallow water investment for each barrel=
	35000
	~	
	~		|

Suitable Production Volume=
	4*10^6*365
	~	
	~		|

Diffrenence of Production=
	Suitable Production Volume-Production
	~	
	~		|

Investment for producing each Barrel=
	Portion of onshore production*Onshore investment for each barrel+(1-Portion of onshore production\
		)*Shallow water investment for each barrel
	~	bl/($*Year)
	~		|

Portion of onshore production=
	(-0.0086*Utime + 18.083)
	~	
	~		|

Onshore investment for each barrel=
	25000
	~	
	~		|

Production Ratio=
	Production/Suitable Production Volume
	~	
	~		|

"non- Utilized Inv."= INTEG (
	Investment-Utilization,
		30*10^9*10)
	~	$
	~		|

Utime=
	Real Time/Ttime
	~	Dmnl
	~		|

Industry Crude Oil Consumption=
	(Industry Production*Exchange Rate)*Industry Energy Intensity Trend/10^6
	~	bl/Year
	~		|

Industry Energy Intensity Trend = WITH LOOKUP (
	Utime,
		([(1978,0.6)-(2041,2)],(1978,0.619519),(1979,0.664957),(1980,0.710481),(1981,0.756017\
		),(1982,0.800958),(1983,0.844488)
		,(1984,0.885591),(1985,0.923219),(1986,0.956357),(1987,0.984322),(1988,1.0067),(1989\
		,1.02367),(1990,1.03627),(1991,1.046
		),(1992,1.05398),(1993,1.0605),(1994,1.06502),(1995,1.01713),(1996,0.960945),(1997,\
		1.04158),(1998,1.06602),(1999,1.11594
		),(2000,1.0887),(2001,1.09609),(2002,1.10289),(2003,1.08071),(2004,1.06414),(2005,1.14789\
		),(2006,1.15439),(2010,1.14398)
		,(2015,1.10159),(2020,1.0592),(2025,0.932018),(2030,0.868429),(2035,0.804839) ))
	~	bl/R
	~		|

Capacity Trend=
	2.04931e+009
	~	$/Year
	~		|

Other Sectors' Capacity Growth=
	Capacity Trend
	~	$/Year
	~		|

Real Time=
	2008+Time
	~	
	~		|

Average Production Cost per Barrel=
	15+0.167*(Utime-2011)
	~	$/bl
	~		|

Import=
	IF THEN ELSE(Internal TotalConsumption>Production:AND:Oil Extracted Reserves<0, Internal TotalConsumption\
		-Production, 0)
	~	bl/Year
	~		|

Oil Extracted Reserves= INTEG (
	Import+Production-Crude Oil Export-Internal TotalConsumption,
		10^9*1.5)
	~	bl
	~		|

Percent of Exporting Resrves=
	Oil Extracted Reserves/Ttime-Internal TotalConsumption
	~	bl/Year
	~		|

WTI Oil Price = WITH LOOKUP (
	Utime,
		([(1997,0)-(2035,200)],(1997,25.17),(1998,16.71),(1999,12.47),(2000,27.18),(2001,29.58\
		),(2002,19.67),(2003,32.94),(2004,34.27),(2005,46.84),(2006,65.16),(2007,54.57),(2008\
		,92.95),(2009,41.74),(2010,78),(2011,96),(2015,102),(2020,110),(2030,118),(2035,120\
		) ))
	~	$/bl
	~		|

Exchange Rate = WITH LOOKUP (
	Utime,
		([(1980,0)-(2035,20000)],(1978,100),(1979,141),(1980,200),(1981,270),(1982,350),(1983\
		,450),(1984,580),(1985,614),(1986
		,742),(1987,991),(1988,966),(1989,1207.1),(1990,1412.3),(1991,1420.2),(1992,1498),(\
		1993,1806),(1994,2635),(1995,4036),(1996
		,4446),(1997,4782),(1998,6468),(1999,8634),(2000,8131),(2001,7925),(2002,7991),(2003\
		,8323),(2004,8747),(2005,9042),(2006
		,9226),(2007,9357),(2008,9667),(2011,11400),(2020,12105.3),(2035,12110) ))
	~	R/$
	~		|

Ttime=
	1
	~	Year
	~		|

Industry Production= INTEG (
	Other Sectors' Capacity Growth,
		4.88721*10^10)
	~	$
	~		|

Population Growth Trend=
	1*10^33*EXP(-0.04*(Utime))
	~	1/Year
	~		|

Total Consumption=
	House Hold Crude Oil Consumption+Industry Crude Oil Consumption
	~	bl/Year
	~		|

House Hold Consumption per Capita Trend = WITH LOOKUP (
	Utime,
		([(1997,0)-(2050,2)],(1997,1.78669),(1998,1.74388),(1999,1.57445),(2000,1.56424),(2001\
		,1.50159),(2002,1.47885),(2003,1.38948
		),(2004,1.30118),(2005,1.31523),(2006,1.28381),(2007,1.28615),(2008,1.14129),(2009,\
		1.02513),(2014.8,0.877193),(2020.51,0.807018
		),(2027.78,0.798246),(2039.63,0.798246) ))
	~	bl/(People*Year)
	~		|

Iran Oil Price=
	WTI Oil Price*Iran Oil Price Percent Deviation from WTI
	~	$/bl
	~		|

Iran Oil Price Percent Deviation from WTI=
	0.999
	~	Dmnl
	~		|

Crude Oil Export=
	Percent of Exporting Resrves*IF THEN ELSE(Percent of Exporting Resrves<0, 0, 1)
	~	bl/Year
	~		|

Effect of Oil Wells Age on Production(
	[(0,0)-(1,0.2)],(0,0.01),(0.0703364,0.0201754),(0.12766,0.04),(0.212766,0.08),(0.297872\
		,0.12),(0.33945,0.140351),(0.37234,0.16),(0.397554,0.175439),(0.422018,0.188596),(0.5\
		,0.2),(0.574924,0.191228),(0.602446,0.17807),(0.62766,0.16),(0.657492,0.142105),(0.702128\
		,0.12),(0.787234,0.08),(0.87234,0.04),(0.929664,0.0201754),(1,0.01))
	~	1/Year
	~		|

House Hold Crude Oil Consumption=
	Population*House Hold Consumption per Capita Trend
	~	bl/Year
	~		|

Internal TotalConsumption=
	Total Consumption
	~	bl/Year
	~		|

Iran Oil Export Profit=
	Crude Oil Export*(Iran Oil Price-Average Production Cost per Barrel)
	~	$/Year
	~		|

Population= INTEG (
	Population Growth,
		6.107e+007)
	~	People
	~		|

Population Growth=
	Population*Population Growth Trend
	~	People/Year
	~		|

Exploration=
	Randomized Oil Field Capacity
	~	bl/Year
	~		|

Halted Oil Reserves= INTEG (
	Exploration-"Oil Ext. Construction",
		92.6*10^9)
	~	bl
	~		|

Oil Wells in Operation= INTEG (
	"Oil Ext. Construction"-Depleting,
		6.55*3.8*10^9)
	~	bl
	~		|

Randomized Oil Feild Life=
	RANDOM NORMAL(4, 12, 8, 1.333, 1)
	~	Year
	~		|

Randomized Oil Field Capacity=
	RANDOM NORMAL(7.86531e+008, 51*10^9, 2.8833*10^9, 6.98923e+008, 1)
	~	bl/Year
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 27
	~	Year
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Year
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Year [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 0.015625
	~	Year [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100,0
10,1,Halted Oil Reserves,306,162,40,20,3,3,0,0,0,0,0,0
10,2,Oil Wells in Operation,480,162,40,20,3,3,0,0,0,0,0,0
1,3,5,2,4,0,0,22,0,0,0,-1--1--1,,1|(419,162)|
1,4,5,1,100,0,0,22,0,0,0,-1--1--1,,1|(366,162)|
11,5,300,393,162,6,8,34,3,0,0,1,0,0,0
10,6,"Oil Ext. Construction",393,189,41,19,40,3,0,0,-1,0,0,0
12,7,48,136,161,10,8,0,3,0,0,-1,0,0,0
1,8,10,1,4,0,0,22,0,0,0,-1--1--1,,1|(239,161)|
1,9,10,7,100,0,0,22,0,0,0,-1--1--1,,1|(173,161)|
11,10,48,206,161,6,8,34,3,0,0,1,0,0,0
10,11,Exploration,206,180,37,11,40,3,0,0,-1,0,0,0
12,12,48,625,162,10,8,0,3,0,0,-1,0,0,0
1,13,15,12,4,0,0,22,0,0,0,-1--1--1,,1|(594,162)|
1,14,15,2,100,0,0,22,0,0,0,-1--1--1,,1|(540,162)|
11,15,48,567,162,6,8,34,3,0,0,1,0,0,0
10,16,Depleting,567,181,31,11,40,3,0,0,-1,0,0,0
10,17,Randomized Oil Field Capacity,76,94,52,19,8,3,0,0,0,0,0,0
1,18,17,10,1,0,0,0,0,64,0,-1--1--1,,1|(176,101)|
10,19,Randomized Oil Feild Life,74,242,52,19,8,3,0,0,0,0,0,0
1,20,2,16,1,0,0,0,0,64,0,-1--1--1,,1|(515,206)|
10,21,Oil Extracted Reserves,870,161,43,26,3,131,0,0,0,0,0,0
12,22,48,700,162,10,8,0,3,0,0,-1,0,0,0
1,23,25,21,4,0,0,22,0,0,0,-1--1--1,,1|(812,162)|
1,24,25,22,100,0,0,22,0,0,0,-1--1--1,,1|(747,162)|
11,25,48,791,162,6,8,34,3,0,0,1,0,0,0
10,26,Production,791,181,35,11,40,3,0,0,-1,0,0,0
10,27,Effect of Oil Wells Age on Production,633,79,60,19,8,3,0,0,0,0,0,0
1,28,27,26,1,0,0,0,0,64,0,-1--1--1,,1|(739,108)|
1,29,2,26,1,0,0,0,0,64,0,-1--1--1,,1|(597,335)|
1,30,26,16,1,0,0,0,0,64,0,-1--1--1,,1|(645,214)|
12,31,48,1036,161,10,8,0,3,0,0,-1,0,0,0
1,32,34,31,4,0,0,22,0,0,0,-1--1--1,,1|(1000,161)|
1,33,34,21,100,0,0,22,0,0,0,-1--1--1,,1|(938,161)|
11,34,48,969,161,6,8,34,3,0,0,1,0,0,0
10,35,Internal TotalConsumption,969,188,59,19,40,3,0,0,-1,0,0,0
12,36,48,870,337,10,8,0,3,0,0,-1,0,0,0
1,37,39,36,4,0,0,22,0,0,0,-1--1--1,,1|(870,296)|
1,38,39,21,100,0,0,22,0,0,0,-1--1--1,,1|(870,219)|
11,39,48,870,258,8,6,33,3,0,0,4,0,0,0
10,40,Crude Oil Export,933,258,55,11,40,3,0,0,-1,0,0,0
10,41,Percent of Exporting Resrves,1023,312,58,19,8,3,0,0,0,0,0,0
1,42,41,40,1,0,0,0,0,64,0,-1--1--1,,1|(949,303)|
1,43,35,41,1,0,0,0,0,64,0,-1--1--1,,1|(1019,241)|
1,44,21,41,1,0,0,0,0,64,0,-1--1--1,,1|(986,245)|
10,45,Total Consumption,1126,221,47,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,46,45,35,1,0,0,0,0,64,0,-1--1--1,,1|(1050,225)|
10,47,Iran Oil Price Percent Deviation from WTI,1024,383,69,19,8,3,0,0,0,0,0,0
10,48,WTI Oil Price,1024,445,45,11,8,3,0,0,0,0,0,0
10,49,Iran Oil Price,874,416,43,11,8,3,0,0,0,0,0,0
1,50,47,49,1,0,0,0,0,64,0,-1--1--1,,1|(934,382)|
1,51,48,49,1,0,0,0,0,64,0,-1--1--1,,1|(953,449)|
10,52,Average Production Cost per Barrel,879,482,64,19,8,3,0,0,0,0,0,0
10,53,Iran Oil Export Profit,724,407,48,19,8,3,0,0,0,0,0,0
1,54,49,53,1,0,0,0,0,64,0,-1--1--1,,1|(797,398)|
1,55,52,53,1,0,0,0,0,64,0,-1--1--1,,1|(798,468)|
1,56,40,53,1,0,0,0,0,64,0,-1--1--1,,1|(799,306)|
10,57,Time,62,480,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,58,Utime,1024,487,29,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,59,58,48,1,0,0,0,0,64,0,-1--1--1,,1|(1065,475)|
10,60,Ttime,1124,278,28,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,61,60,41,1,0,0,0,0,64,0,-1--1--1,,1|(1098,331)|
12,62,48,870,50,10,8,0,3,0,0,-1,0,0,0
1,63,65,21,4,0,0,22,0,0,0,-1--1--1,,1|(870,118)|
1,64,65,62,100,0,0,22,0,0,0,-1--1--1,,1|(870,74)|
11,65,48,870,96,8,6,33,3,0,0,4,0,0,0
10,66,Import,901,96,23,11,40,3,0,0,-1,0,0,0
1,67,34,66,1,0,0,0,0,64,0,-1--1--1,,1|(963,113)|
1,68,25,65,1,0,0,0,0,64,0,-1--1--1,,1|(803,103)|
1,69,21,66,1,0,0,0,0,64,0,-1--1--1,,1|(929,131)|
1,70,58,52,1,0,0,0,0,64,0,-1--1--1,,1|(972,470)|
10,71,Real Time,149,481,33,11,8,3,0,0,0,0,0,0
1,72,57,71,1,0,0,0,0,64,0,-1--1--1,,1|(105,509)|
10,73,Produced Capacity,308,264,36,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,74,73,6,1,0,0,0,0,64,0,-1--1--1,,1|(363,240)|
1,75,19,6,1,0,0,0,0,64,0,-1--1--1,,1|(179,251)|
10,76,Iran oil primary recovery factor,622,298,49,19,8,3,0,0,0,0,0,0
1,77,76,16,1,0,0,0,0,64,0,-1--1--1,,1|(601,223)|
1,78,76,26,1,0,0,0,0,64,0,-1--1--1,,1|(737,267)|
10,79,Average Age of all Oil Wells,508,393,44,28,3,131,0,0,0,0,0,0
12,80,48,363,394,10,8,0,3,0,0,-1,0,0,0
1,81,83,79,4,0,0,22,0,0,0,-1--1--1,,1|(444,394)|
1,82,83,80,100,0,0,22,0,0,0,-1--1--1,,1|(393,394)|
11,83,48,419,394,6,8,34,3,0,0,1,0,0,0
10,84,ALR,419,413,17,11,40,3,0,0,-1,0,0,0
10,85,AL,463,330,12,11,8,3,0,0,0,0,0,0
1,86,2,85,1,0,0,0,0,64,0,-1--1--1,,1|(519,286)|
1,87,6,85,1,0,0,0,0,64,0,-1--1--1,,1|(420,274)|
1,88,79,85,1,0,0,0,0,64,0,-1--1--1,,1|(520,360)|
1,89,79,83,1,0,0,0,0,64,0,-1--1--1,,1|(461,348)|
1,90,85,84,1,0,0,0,0,64,0,-1--1--1,,1|(413,375)|
1,91,16,85,1,0,0,0,0,64,0,-1--1--1,,1|(556,288)|
10,92,Average End Life all Oil Wells,261,397,46,28,3,131,0,0,0,0,0,0
10,93,AE,257,325,12,11,8,3,0,0,0,0,0,0
12,94,48,140,399,10,8,0,3,0,0,-1,0,0,0
1,95,97,92,4,0,0,22,0,0,0,-1--1--1,,1|(201,399)|
1,96,97,94,100,0,0,22,0,0,0,-1--1--1,,1|(163,399)|
11,97,48,182,399,6,8,34,3,0,0,1,0,0,0
10,98,AER,182,418,17,11,40,3,0,0,-1,0,0,0
1,99,92,93,1,0,0,0,0,64,0,-1--1--1,,1|(277,349)|
1,100,92,97,1,0,0,0,0,64,0,-1--1--1,,1|(205,358)|
1,101,93,97,1,0,0,0,0,64,0,-1--1--1,,1|(183,355)|
1,102,6,93,1,0,0,0,0,64,0,-1--1--1,,1|(341,295)|
1,103,2,93,1,0,0,0,0,64,0,-1--1--1,,1|(399,295)|
1,104,16,93,1,0,0,0,0,64,0,-1--1--1,,1|(396,332)|
1,105,19,93,1,0,0,0,0,64,0,-1--1--1,,1|(150,300)|
1,106,92,84,1,0,0,0,0,64,0,-1--1--1,,1|(357,436)|
10,107,Oil Wells Life Time Portion,349,515,62,19,8,3,0,0,0,0,0,0
1,108,79,107,1,0,0,0,0,64,0,-1--1--1,,1|(455,477)|
1,109,92,107,1,0,0,0,0,64,0,-1--1--1,,1|(268,468)|
1,110,107,26,1,0,0,0,0,64,0,-1--1--1,,1|(529,456)|
10,111,Iran Oil Export Revenue,819,363,48,19,8,3,0,0,0,0,0,0
1,112,40,111,1,0,0,0,0,64,0,-1--1--1,,1|(900,342)|
1,113,49,111,1,0,0,0,0,64,0,-1--1--1,,1|(856,388)|
10,114,Iran Oil Profit,719,483,44,11,8,3,0,0,0,0,0,0
1,115,52,114,1,0,0,0,0,64,0,-1--1--1,,1|(804,514)|
1,116,49,114,1,0,0,0,0,64,0,-1--1--1,,1|(821,459)|
1,117,26,114,1,0,0,0,0,64,0,-1--1--1,,1|(681,365)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 2
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100,0
10,1,Population,544,96,40,20,3,3,0,0,0,0,0,0
12,2,48,384,96,10,8,0,3,0,0,-1,0,0,0
1,3,5,1,4,0,0,22,0,0,0,-1--1--1,,1|(476,96)|
1,4,5,2,100,0,0,22,0,0,0,-1--1--1,,1|(415,96)|
11,5,48,443,96,6,8,34,3,0,0,1,0,0,0
10,6,Population Growth,443,115,59,11,40,3,0,0,-1,0,0,0
10,7,Population Growth Trend,443,198,60,19,8,3,0,0,0,0,0,0
1,8,7,6,1,0,0,0,0,64,0,-1--1--1,,1|(460,149)|
1,9,1,6,1,0,0,0,0,64,0,-1--1--1,,1|(511,142)|
10,10,House Hold Consumption per Capita Trend,442,279,78,28,8,3,0,0,0,0,0,0
10,11,House Hold Crude Oil Consumption,723,219,61,19,8,3,0,0,0,0,0,0
1,12,10,11,1,0,0,0,0,64,0,-1--1--1,,1|(618,299)|
1,13,1,11,1,0,0,0,0,64,0,-1--1--1,,1|(657,137)|
10,14,Total Consumption,854,334,60,11,8,3,0,0,0,0,0,0
1,15,11,14,1,0,0,0,0,64,0,-1--1--1,,1|(789,260)|
10,16,Industry Production,542,374,64,37,3,131,0,0,0,0,0,0
12,17,48,350,372,10,8,0,3,0,0,-1,0,0,0
1,18,20,16,4,0,0,22,0,0,0,-1--1--1,,1|(451,372)|
1,19,20,17,100,0,0,22,0,0,0,-1--1--1,,1|(386,372)|
11,20,48,419,372,6,8,34,3,0,0,1,0,0,0
10,21,Other Sectors' Capacity Growth,419,399,55,19,40,3,0,0,-1,0,0,0
10,22,Capacity Trend,518,449,49,11,8,3,0,0,0,0,0,0
10,23,Industry Energy Intensity Trend,471,505,50,19,8,3,0,0,0,0,0,0
10,24,Industry Crude Oil Consumption,728,457,60,19,8,3,0,0,0,0,0,0
1,25,16,24,1,0,0,0,0,64,0,-1--1--1,,1|(637,408)|
1,26,23,24,1,0,0,0,0,64,0,-1--1--1,,1|(603,498)|
1,27,24,14,1,0,0,0,0,64,0,-1--1--1,,1|(808,396)|
10,28,Exchange Rate,350,532,47,11,8,3,0,0,0,0,0,0
1,29,22,21,1,0,0,0,0,64,0,-1--1--1,,1|(447,445)|
10,30,Ttime,309,310,19,11,8,3,0,0,0,0,0,0
10,31,Utime,304,200,20,11,8,3,0,0,0,0,0,0
1,32,30,31,1,0,0,0,0,64,0,-1--1--1,,1|(288,262)|
1,33,31,7,1,0,0,0,0,64,0,-1--1--1,,1|(361,235)|
1,34,31,10,1,0,0,0,0,64,0,-1--1--1,,1|(318,249)|
1,35,31,28,1,0,0,0,0,64,0,-1--1--1,,1|(261,339)|
1,36,31,23,1,0,0,0,0,64,0,-1--1--1,,1|(264,355)|
10,37,Real Time,298,106,42,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,38,37,31,1,0,0,0,0,64,0,-1--1--1,,1|(275,150)|
1,39,28,24,1,0,0,0,0,64,0,-1--1--1,,1|(553,552)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 3
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100,0
10,1,Construction Time,621,237,41,19,8,3,0,0,0,0,0,0
10,2,Investment for producing each Barrel,794,447,70,19,8,3,0,0,0,0,0,0
10,3,Onshore investment for each barrel,481,514,63,19,8,3,0,0,0,0,0,0
10,4,Shallow water investment for each barrel,631,515,61,28,8,131,0,0,0,0,0,0
10,5,Portion of onshore production,779,518,59,19,8,3,0,0,0,0,0,0
1,6,5,2,1,0,0,0,0,64,0,-1--1--1,,1|(720,491)|
1,7,4,2,1,0,0,0,0,64,0,-1--1--1,,1|(666,476)|
1,8,3,2,1,0,0,0,0,64,0,-1--1--1,,1|(593,447)|
10,9,Utime,925,514,29,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,10,9,5,1,0,0,0,0,64,0,-1--1--1,,1|(864,545)|
10,11,"non- Utilized Inv.",622,308,40,20,3,3,0,0,0,0,0,0
10,12,"Utilized Inv.",792,307,40,20,3,3,0,3,0,0,0,0,255-255-255,0-0-0,|12||255-255-255
12,13,48,489,310,10,8,0,3,0,0,-1,0,0,0
1,14,16,11,4,0,0,22,0,0,0,-1--1--1,,1|(564,310)|
1,15,16,13,100,0,0,22,0,0,0,-1--1--1,,1|(516,310)|
11,16,48,540,310,6,8,34,3,0,0,1,0,0,0
10,17,Investment,540,329,35,11,40,3,0,0,-1,0,0,0
1,18,20,12,4,0,0,22,0,0,0,-1--1--1,,1|(732,307)|
1,19,20,11,100,0,0,22,0,0,0,-1--1--1,,1|(681,307)|
11,20,492,707,307,6,8,34,3,0,0,1,0,0,0
10,21,Utilization,707,326,32,11,40,3,0,0,-1,0,0,0
10,22,Depleting,963,343,40,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||255-255-255
10,23,Production,795,204,44,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,24,11,21,1,0,0,0,0,64,0,-1--1--1,,1|(677,359)|
1,25,1,20,1,0,0,0,0,64,0,-1--1--1,,1|(677,245)|
10,26,Produced Capacity,621,402,32,19,8,3,0,0,0,0,0,0
1,27,2,26,1,0,0,0,0,64,0,-1--1--1,,1|(712,408)|
1,28,21,26,1,0,0,0,0,64,0,-1--1--1,,1|(690,368)|
10,29,Suitable Production Volume,932,104,62,19,8,3,0,0,0,0,0,0
10,30,Diffrenence of Production,791,104,45,19,8,3,0,0,0,0,0,0
1,31,29,30,1,0,0,0,0,64,0,-1--1--1,,1|(859,145)|
1,32,23,30,1,0,0,0,0,64,0,-1--1--1,,1|(761,153)|
10,33,Prodcution Gap,480,197,50,11,8,3,0,0,0,0,0,0
10,34,Actual Gap,588,136,37,11,8,3,0,0,0,0,0,0
10,35,Forcasted Gap,400,135,48,11,8,3,0,0,0,0,0,0
1,36,30,34,1,0,0,0,0,64,0,-1--1--1,,1|(676,103)|
1,37,11,34,1,0,0,0,0,64,0,-1--1--1,,1|(566,225)|
1,38,2,34,1,0,0,0,0,64,0,-1--1--1,,1|(712,252)|
1,39,34,33,1,0,0,0,0,64,0,-1--1--1,,1|(509,156)|
10,40,Effect of Oil Wells Age on Production,135,197,65,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,41,Oil Wells in Operation,135,130,42,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,42,23,35,1,0,0,0,0,64,0,-1--1--1,,1|(587,94)|
1,43,35,33,1,0,0,0,0,64,0,-1--1--1,,1|(450,151)|
10,44,Production Ratio,936,201,53,11,8,3,0,0,0,0,0,0
1,45,23,44,1,0,0,0,0,64,0,-1--1--1,,1|(867,240)|
1,46,29,44,1,0,0,0,0,64,0,-1--1--1,,1|(980,153)|
10,47,Iran oil primary recovery factor,134,75,54,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,48,Depleting,134,260,40,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,49,Next Year Production,279,135,35,19,8,3,0,0,0,0,0,0
1,50,47,49,1,0,0,0,0,64,0,-1--1--1,,1|(213,81)|
1,51,41,49,1,0,0,0,0,64,0,-1--1--1,,1|(211,121)|
1,52,40,49,1,0,0,0,0,64,0,-1--1--1,,1|(203,156)|
1,53,48,49,1,0,0,0,0,64,0,-1--1--1,,1|(218,211)|
1,54,49,35,1,0,0,0,0,64,0,-1--1--1,,1|(358,105)|
10,55,New Year Age Portion,270,319,49,19,8,3,0,0,0,0,0,0
1,56,55,49,1,0,0,0,0,64,0,-1--1--1,,1|(298,228)|
10,57,Average Age of all Oil Wells,127,325,65,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,58,Average End Life all Oil Wells,134,392,61,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,59,57,55,1,0,0,0,0,64,0,-1--1--1,,1|(226,358)|
1,60,58,55,1,0,0,0,0,64,0,-1--1--1,,1|(228,411)|
10,61,"Investment-Profit Ratio",408,317,55,19,8,3,0,0,0,0,0,0
1,62,17,61,1,0,0,0,0,64,0,-1--1--1,,1|(478,354)|
10,63,Iran Oil Export Profit,976,317,53,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||255-255-255
10,64,Iran Oil Profit,356,245,53,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,65,64,61,1,0,0,0,0,64,0,-1--1--1,,1|(358,282)|
10,66,Required Investment,477,254,35,19,8,3,0,0,0,0,0,0
1,67,33,66,1,0,0,0,0,64,0,-1--1--1,,1|(421,221)|
1,68,2,66,1,0,0,0,0,64,0,-1--1--1,,1|(682,289)|
10,69,Time,972,308,26,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||255-255-255
10,70,Operation Effectiveness,697,193,42,19,8,3,0,0,0,0,0,0
1,71,70,20,1,0,0,0,0,64,0,-1--1--1,,1|(729,251)|
1,72,66,16,1,0,0,0,0,64,0,-1--1--1,,1|(541,281)|
12,73,48,489,310,10,8,0,3,0,0,-1,0,0,0
12,74,48,760,307,10,8,0,3,0,0,-1,0,0,0
1,75,48,12,0,0,0,0,0,64,1,-1--1--1,,1|(456,282)|
1,76,2,12,0,0,0,0,0,64,1,-1--1--1,,1|(793,384)|
///---\\\
:GRAPH Production
:TITLE Production in different scenarios
:X-AXIS Real Time
:X-LABEL Time (year)
:X-MIN 2008
:X-MAX 2025
:SCALE
:VAR Production|No Investment
:Y-MIN 0
:DATASET no investment
:LINE-WIDTH 2
:VAR Production|Constant Investment
:Y-MIN 0
:DATASET constant investment
:LINE-WIDTH 2
:VAR Production|Recommended investment
:Y-MIN 0
:DATASET Recommended investment
:LINE-WIDTH 2

:GRAPH Investment
:TITLE Investment in different Scenarios
:X-AXIS Real Time
:X-LABEL Time (year)
:X-MIN 2008
:X-MAX 2025
:SCALE
:VAR Investment|No Investment
:Y-MIN 0
:DATASET No Investment
:LINE-WIDTH 2
:VAR Investment|Constant Investment
:Y-MIN 0
:DATASET Constant Investment
:LINE-WIDTH 2
:VAR Investment|Recommended Investment
:Y-MIN 0
:DATASET Recommended Investment
:LINE-WIDTH 2

:GRAPH Investment_to_Profit_Ratio
:TITLE Investment to Profit Ratio
:X-AXIS Real Time
:X-LABEL Time (year)
:X-MIN 2008
:X-MAX 2025
:SCALE
:VAR "Investment-Profit Ratio"|No Investment
:Y-MIN 0
:DATASET No Investment
:LINE-WIDTH 2
:VAR "Investment-Profit Ratio"|Constant Investment
:Y-MIN 0
:DATASET Constant Investment
:LINE-WIDTH 2
:VAR "Investment-Profit Ratio"|Recommended Investment
:Y-MIN 0
:DATASET Recommended Investment
:LINE-WIDTH 2

:GRAPH Oil_profit_vs._Export_Profit
:TITLE Oil profit vs. Export Profit
:X-AXIS Real Time
:X-LABEL Time (year)
:X-MIN 2008
:X-MAX 2025
:SCALE
:VAR Iran Oil Profit|No Investment-Oil Profit
:Y-MIN 0
:DATASET No Investment
:LINE-WIDTH 2
:VAR Iran Oil Export Profit|No Investment-Export Profit
:Y-MIN 0
:DATASET No Investment
:LINE-WIDTH 2
:VAR Iran Oil Profit|Recommended Investment-Oil Profit
:Y-MIN 0
:DATASET Recommended Investment
:LINE-WIDTH 2
:VAR Iran Oil Export Profit|Recommended Investment-Export Profit
:Y-MIN 0
:DATASET Recommended Investment
:LINE-WIDTH 2
:L<%^E!@
9:Constant Investment
22:$,Dollar,Dollars,$s
22:Hour,Hours
22:Month,Months
22:Person,People,Persons
22:Unit,Units
22:Week,Weeks
22:Year,Years
22:Day,Days
23:0
15:0,0,0,0,0,0
19:100,2
27:2,
34:0,
4:Time
5:"Investment-Profit Ratio"
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:0
41:0
24:0
25:27
26:27