Years= TIME BASE (
	0,0.0833333)
	~	Years [0,0.0833333]
	~		|

initial muni towns with other broadband=
	percent munis with existing service*total muni towns
	~	towns
	~		|

initial telco towns with FTTH=
	27
	~	towns
	~		|

initial other broadband rlec towns=
	percent rlec towns with existing service*total rlec towns
	~	towns
	~		|

initial potential muni towns=
	total muni towns-initial muni towns with FTTH-initial muni towns with other broadband
	~	towns
	~		|

initial potential rlec towns=
	total rlec towns-initial FTTH rlec towns-initial other broadband rlec towns
	~	towns
	~		|

initial potential telco towns=
	total suburban towns-initial telco towns with other broadband-initial telco towns with FTTH
	~	towns
	~		|

mandate initial FTTH communities=
	initial FTTH rlec towns+initial muni towns with FTTH+initial telco towns with FTTH
	~	towns
	~		|

initial telco towns with other broadband=
	percent telco towns with existing service*total suburban towns
	~	towns
	~		|

percent rlec towns with existing service=
	0.41
	~	dmnl
	~		|

percent telco towns with existing service=
	0.72
	~	dmnl
	~		|

total muni towns=
	529
	~	towns
	~	From Carlos (529 muni suburban towns)
	|

total rlec towns=
	18000
	~	towns
	~	18000 from summer 2004 data
	|

percent munis with existing service=
	0.85
	~	dmnl
	~		|

"mandate households with pre-existing broadband available"=
	(initial telco towns with other broadband)*households[suburban]+initial other broadband rlec towns\
		*households[rural]+telco urban towns
	*households[urban]+initial muni towns with other broadband*households[suburban]
	~	households
	~		|

initial FTTH rlec towns=
	111
	~	towns
	~		|

total suburban towns=
	5500
	~	towns
	~	US Census, 5500 (minus 500 munis) suburban towns
	|

initial muni towns with FTTH=
	12
	~	towns
	~	From FTTH Council data 10/2004
	|

initial deployed remote terminal ports=
	"% active"*initial deployed CPE
	~	units
	~		|

initial deployed CPE=
	(initial assimilated customers[FTTH]+initial new buyers[FTTH])*average CPE per customer
	~	units
	~		|

initial deployed CO ports=
	initial deployed CPE*"% PON"*PON ratio
	~	units
	~		|

initial xcvr deployment[standardized]=
	initial deployed CPE+initial deployed remote terminal ports ~~|
initial xcvr deployment[active]=
	initial deployed remote terminal ports+initial deployed CPE*"% active" ~~|
initial xcvr deployment[passive]=
	initial deployed CPE*"% PON"
	~	units
	~		|

"price effect on computer owning non-dialup households"=
	"Effect of lowest price on non-dialup households f"(broadband price ratio)
	~	dmnl
	~		|

repurchasing[broadband type]=
	Effect of price on fomer customers f(broadband price ratio)*former customers[broadband type\
		]/repurchasing time
	~	households/Month
	~		|

potential customers removed[broadband type]=
	min(potential customers[broadband type], desired removal of potential customers[broadband type\
		])/time to adjust
	~	households/Month
	~		|

price adjustment on current customers[broadband type]=
	churn*assimilated customers[broadband type]/time to adjust
	~	households/Month
	~		|

total potential customers[broadband type]=
	former customers[broadband type]+potential customers[broadband type]
	~	households
	~		|

price effect on dialup subscribers=
	Effect of lowest price on dialup households f(broadband price ratio)
	~	dmnl
	~		|

potential customers added[broadband type]=
	desired additional potential customers[broadband type]/time to adjust
	~	households/Month
	~		|

initial assimilated customers[broadband type]=
	1.71116e+006,325
	~	households
	~		|

initial new buyers[broadband type]=
	1.05297e+006,1667
	~	households
	~		|

broadband households[broadband type]=
	assimilated customers[broadband type]+new buyers[broadband type]
	~	households
	~		|

cancellation rate[broadband type]=
	assimilated customers[broadband type]*"% cancellations"/time to cancel
	~	households/Month
	~		|

"% cancellations"=
	0.0025/12
	~	dmnl
	~		|

"% computer owning households"= INTEG (
	computer growth rate,
		0.51)
	~	dmnl
	~	Census current population survey 2000 data
	|

"% computer owning non-dialup households"=
	"% computer owning households"-"% dialup subscribing households"
	~	dmnl
	~	From census Current Population Survey, August 2000 51.0% of households \
		have computers, 41.2% of households have dialup. Thus only 9.8% of total \
		households have computers, but not dialup service.
	|

"% dialup subscribing households"=
	0.412
	~	dmnl
	~	Census Current Population Survey, highest percentage of dialup users, \
		41.2% from 2001, at that point transition began occuring between dialup \
		and broadband from the dialup pool
	|

marketing exposure[broadband type]=
	zidz(total marketing expenditure,potential customers[broadband type])
	~	$/Month/household
	~		|

"% new ordering"[broadband type]=
	zidz(new ordering[broadband type],total purchasing customers[broadband type])
	~	fraction
	~		|

new buyers[broadband type]= INTEG (
	new product arrival[broadband type]-assimilation rate[broadband type],
		initial new buyers[broadband type])
	~	households
	~		|

"% repurchasing"[broadband type]=
	zidz(repurchasing[broadband type],total purchasing customers[broadband type])
	~	fraction
	~		|

new customer cancellations[broadband type]=
	"% cancellations"*new customers with ordered products[broadband type]/time to cancel
	~	households/Month
	~		|

assimilated customers[broadband type]= INTEG (
	assimilation rate[broadband type]-cancellation rate[broadband type]+prior customer product arrival\
		[broadband type]-price adjustment on current customers[broadband type],
		initial assimilated customers[broadband type])
	~	households
	~		|

assimilation rate[broadband type]=
	new buyers[broadband type]/time to assimilate
	~	households/Month
	~		|

new ordering[broadband type]=
	min(potential customers[broadband type]/time to adopt,total wom conversions[broadband type\
		]+marketing conversions[broadband type])
	~	households/Month
	~		|

new product arrival[broadband type]=
	new customers with ordered products[broadband type]/static delivery delay
	~	households/Month
	~		|

old customers[broadband type]=
	assimilated customers[broadband type]+prior customers with ordered products[broadband type\
		]
	~	households
	~		|

calculated dialup contribution to market[broadband type]=
	price effect on dialup subscribers*"% dialup subscribing households"*calculated households with broadband available\
		[broadband type]
	~	households
	~		|

calculated households with broadband available[FTTH]=
	mandate households with FTTH available ~~|
calculated households with broadband available[other]=
	"mandate households with pre-existing broadband available"
	~	households
	~		|

"calculated non-Internet contribution to market"[broadband type]=
	"% computer owning non-dialup households"*"price effect on computer owning non-dialup households"\
		*calculated households with broadband available[broadband type]
	~	households
	~		|

calculated potential market[broadband type]=
	calculated dialup contribution to market[broadband type]+"calculated non-Internet contribution to market"\
		[broadband type]
	~	households
	~		|

CPE removal due to cancellation=
	min(total deployed CPE/time to cancel,total FTTH equipment cancellations*average CPE per customer\
		)
	~	units/Month
	~		|

PotCust concentration[broadband type]=
	potential customers[broadband type]/total households
	~	dmnl
	~		|

CO port removal due to cancellation=
	min(total deployed CO ports/time to cancel,"% PON"*CPE removal due to cancellation*PON ratio\
		)
	~	units/Month
	~		|

prior customer cancellations[broadband type]=
	"% cancellations"*prior customers with ordered products[broadband type]/time to cancel
	~	households/Month
	~		|

prior customer product arrival[broadband type]=
	prior customers with ordered products[broadband type]/static delivery delay
	~	households/Month
	~		|

computer growth rate=
	min(desired penetration growth rate*"% computer owning households", max penetration-\
		"% computer owning households")/time to change rate
	~	dmnl/Month
	~		|

computer households=
	"% computer owning households"*total households
	~	households
	~		|

"computer non-dialup households"=
	"% computer owning non-dialup households"*total households
	~	households
	~		|

contacts of noncust with newcust[broadband type]=
	contacts with new customers*PotCust concentration[broadband type]
	~	contacts/Month
	~		|

contacts of noncust with old cust[broadband type]=
	contacts with old customers*PotCust concentration[broadband type]
	~	contacts/Month
	~		|

contacts with new customers=
	(SUM(new buyers[broadband type!])+SUM(new customers with ordered products[broadband type\
		!]))*sociability
	~	contacts/Month
	~		|

contacts with old customers=
	SUM(old customers[broadband type!])*sociability
	~	contacts/Month
	~		|

former customers[broadband type]= INTEG (
	cancellation rate[broadband type]-repurchasing[broadband type]+prior customer cancellations\
		[broadband type]+price adjustment on current customers[broadband type],
		0)
	~	households
	~		|

total broadband households=
	SUM(new buyers[broadband type!]) + SUM(assimilated customers[broadband type!])
	~	households
	~		|

old fruitfulness=
	0.001
	~	households/contact
	~		|

old wom Conversions[broadband type]=
	contacts of noncust with old cust[broadband type]*old fruitfulness
	~	households/Month
	~		|

customer base[broadband type]=
	assimilated customers[broadband type]+new buyers[broadband type]
	~	households
	~		|

desired additional potential customers[broadband type]=
	max(0,market differential[broadband type])
	~	households
	~		|

desired penetration growth rate=
	0.067
	~	dmnl
	~		|

desired removal of potential customers[broadband type]=
	abs(min(0,market differential[broadband type]))
	~	households
	~		|

dialup price=
	20
	~	$/(Month*household)
	~		|

dialup subscribing households=
	"% dialup subscribing households"*total households
	~	households
	~		|

max penetration=
	0.85
	~	dmnl
	~		|

Effect of exposure on conversions f(
	[(0,0)-(100,1)],(0,0),(10.3976,0.118421),(20.7951,0.25),(32.1101,0.333333),(44.0367,\
		0.403509),(56.5749,0.460526),(72.1713,0.486842),(100,0.5))
	~	dmnl
	~		|

Effect of lowest price on dialup households f(
	[(0,0)-(4,1)],(0,0.99),(0.5,0.92),(1,0.8),(1.5,0.58),(1.75,0.51),(2,0.45),(2.5,0.33)\
		,(3,0.18),(3.5,0.06),(4,0))
	~	dmnl
	~	Yankee Group -- Realities of Tiered Broadband Services 2003\!\!\!
	|

"Effect of lowest price on non-dialup households f"(
	[(0,0)-(4,1)],(0,0.96),(0.5,0.92),(1,0.76),(1.5,0.6),(1.75,0.48),(2,0.4),(2.5,0.25),\
		(3,0.11),(3.5,0.04),(4,0))
	~	dmnl
	~	Yankee Group -- Realities of Tiered Broadband Services 2003\!\!\!
	|

Effect of price on fomer customers f(
	[(0,0)-(4,1)],(0,0.99),(0.5,0.92),(1,0.8),(1.5,0.58),(1.75,0.51),(2,0.45),(2.5,0.33)\
		,(3,0.18),(3.5,0.06),(4,0))
	~	dmnl
	~	Yankee group music data adjusted
	|

time to cancel=
	1
	~	Month
	~		|

time to change rate=
	12
	~	months
	~		|

remote terminal removal due to cancellation=
	min(total deployed remote terminal ports/time to cancel,"% active"*CPE removal due to cancellation\
		)
	~	units/Month
	~		|

total market population[broadband type]=
	old customers[broadband type]+new buyers[broadband type]+former customers[broadband type\
		]+new customers with ordered products[broadband type]+potential customers[broadband type\
		]
	~	households
	~		|

new wom Conversions[broadband type]=
	contacts of noncust with newcust[broadband type]*new fruitfulness
	~	households/Month
	~		|

total purchasing customers[broadband type]=
	new ordering[broadband type]+repurchasing[broadband type]
	~	households/Month
	~		|

repurchasing time=
	1
	~	Month
	~		|

time to adopt=
	1
	~	Month
	~		|

potential customers[broadband type]= INTEG (
	-potential customers removed[broadband type]+potential customers added[broadband type\
		]-new ordering[broadband type]+new customer cancellations[broadband type],
		0)
	~	households
	~		|

total households=
	8.85e+007
	~	households
	~	2000 Census places households(rounded)
	|

marketing conversions[broadband type]=
	(Effect of exposure on conversions f(marketing exposure[broadband type]))*potential customers\
		[broadband type]/time for marketing to take effect
	~	households/Month
	~		|

total marketing expenditure=
	static marketing expenditure
	~	$/Month
	~		|

new customers with ordered products[broadband type]= INTEG (
	-new customer cancellations[broadband type]-new product arrival[broadband type]+new ordering\
		[broadband type],
		0)
	~	households
	~		|

time for marketing to take effect=
	3
	~	Month
	~		|

market differential[broadband type]=
	calculated potential market[broadband type]-total market population[broadband type]
	~	households
	~		|

new CPE deployment=
	(new product arrival[FTTH]+prior customer product arrival[FTTH])*average CPE per customer
	~	units/Month
	~		|

prior customers with ordered products[broadband type]= INTEG (
	+repurchasing[broadband type]-prior customer cancellations[broadband type]-prior customer product arrival\
		[broadband type],
		0)
	~	households
	~		|

total wom conversions[broadband type]=
	new wom Conversions[broadband type]+old wom Conversions[broadband type]
	~	households/Month
	~		|

new fruitfulness=
	0.005
	~	households/contact
	~		|

static delivery delay=
	1
	~	Month
	~		|

static marketing expenditure=
	3e+007
	~	$/Month
	~		|

total customers[broadband type]=
	new buyers[broadband type]+old customers[broadband type]
	~	households
	~		|

sociability = 250
	~	contacts/household/Month
	~		|

time to assimilate=
	6
	~	Month
	~		|

total FTTH equipment cancellations=
	price adjustment on current customers[FTTH]+cancellation rate[FTTH]
	~	households/Month
	~		|

revenue=
	static price * total broadband households
	~	$/Month
	~		|

cumulative revenue= INTEG (
	revenue,
		0)
	~	dollars
	~		|

static price=
	40
	~	$/(Month*household)
	~		|

fraction of revenue to marketing=
	0.05
	~	dmnl
	~		|

marketing expenditure=
	fraction of revenue to marketing*revenue
	~	$/Month
	~		|

xcvr type:
	standardized, active, passive
	~	
	~		|

total xcvr production rate[xcvr type]=
	xcvr deployment rate[xcvr type]
	~	units/Month
	~		|

total cumulative xcvr production[xcvr type]= INTEG (
	total xcvr production rate[xcvr type],
		initial xcvr deployment[xcvr type])
	~	units
	~		|

xcvr deployment rate[standardized]=
	standardized xcvr deployment rate ~~|
xcvr deployment rate[active]=
	remote terminal port deployment rate+ CPE deployment rate*"% active" ~~|
xcvr deployment rate[passive]=
	CPE deployment rate * "% PON"
	~	units/Month
	~		|

"% active"=
	0.5
	~	dmnl
	~		|

CPE failure rate=
	total deployed CPE/time to fail
	~	units/Month
	~		|

CPE production rate=
	CPE deployment rate
	~	units/Month
	~		|

"% PON"=
	0.5
	~	dmnl
	~		|

discard switch=
	0
	~	dmnl
	~	Allows CPEs to be discarded rather than redeployed, default is off (0)
	|

CO replacement=
	CO port failure rate
	~	units/Month
	~		|

standardized xcvr deployment rate=
	CPE deployment rate+remote terminal port deployment rate
	~	units/Month
	~		|

average CPE per customer=
	1
	~	units/household
	~		|

failure rate=
	CPE failure rate+remote terminal port failure rate
	~	units/Month
	~		|

remote terminal port production rate=
	remote terminal port deployment rate
	~	units/Month
	~		|

remote terminal port redeployment rate=
	min(new CPE deployment*"% active",removed remote terminal ports/time to redeploy)
	~	units/Month
	~		|

PON ratio=
	1/32
	~	dmnl
	~		|

CO port deployment rate=
	"% PON"*new CPE deployment*PON ratio- CO port redeployment rate +CO replacement
	~	units/Month
	~		|

CO port failure rate=
	total deployed CO ports/CO time to fail
	~	units/Month
	~		|

CO port production rate=
	CO port deployment rate
	~	units/Month
	~		|

CO port redeployment rate=
	min(new CPE deployment*PON ratio*"% PON",removed CO ports/time to redeploy)
	~	units/Month
	~		|

total cumulative remote terminal port production= INTEG (
	remote terminal port production rate,
		initial deployed remote terminal ports)
	~	units
	~		|

CO time to fail=
	120
	~	months
	~		|

remote terminal port deployment rate=
	"% active"*new CPE deployment+remote terminal replacement- remote terminal port redeployment rate
	~	units/Month
	~		|

remote terminal port failure rate=
	total deployed remote terminal ports/time to fail
	~	units/Month
	~		|

CPE cumulative production= INTEG (
	CPE production rate,
		initial deployed CPE)
	~	units
	~		|

CPE deployment rate=
	(new CPE deployment-CPE redeployment rate)+replacement CPE
	~	units/Month
	~		|

remote terminal replacement=
	remote terminal port failure rate
	~	units/Month
	~		|

removed CO ports= INTEG (
	+CO port removal due to cancellation-CO port redeployment rate,
		0)
	~	units
	~		|

CPE redeployment rate=
	min(new CPE deployment,removed CPE/time to redeploy)*(1-discard switch)
	~	units/Month
	~		|

time to fail=
	60
	~	months
	~		|

replacement CPE=
	CPE failure rate
	~	units/Month
	~		|

total cumulative CO production= INTEG (
	CO port production rate,
		initial deployed CO ports)
	~	units
	~		|

total deployed CO ports= INTEG (
	CO port deployment rate-CO port failure rate-CO port removal due to cancellation+CO port redeployment rate\
		,
		initial deployed CO ports)
	~	units
	~		|

total deployed CPE= INTEG (
	CPE deployment rate-CPE failure rate-CPE removal due to cancellation+CPE redeployment rate\
		,
		initial deployed CPE)
	~	units
	~		|

total deployed remote terminal ports= INTEG (
	remote terminal port deployment rate-remote terminal port failure rate-remote terminal removal due to cancellation\
		+remote terminal port redeployment rate,
		initial deployed remote terminal ports)
	~	units
	~		|

total standarized deployed xcvrs= INTEG (
	standardized xcvr deployment rate-failure rate,
		initial xcvr deployment[standardized])
	~	units
	~		|

time to redeploy=
	1
	~	Month
	~		|

removed CPE= INTEG (
	CPE removal due to cancellation-CPE redeployment rate,
		0)
	~	units
	~		|

removed remote terminal ports= INTEG (
	+remote terminal removal due to cancellation-remote terminal port redeployment rate,
		0)
	~	units
	~		|

mandated completion time=
	36
	~	months
	~		|

mandate households with broadband available=
	mandate households with FTTH available+"mandate households with pre-existing broadband available"
	~	households
	~		|

necessary deployment rate=
	mandate initial potential communities/mandated completion time
	~	towns/Month
	~		|

households[population]=
	18000,9000,1000
	~	households/town
	~	US Census 2000
	|

mandate average community population=
	("mandate rural have-nots"*households[rural]+"mandate suburban have-nots"*households\
		[suburban])/("mandate rural have-nots"+"mandate suburban have-nots")
	~	households/town
	~		|

mandate deployed communities= INTEG (
	mandate deploying communities,
		mandate initial FTTH communities)
	~	towns
	~		|

mandate deploying communities=
	min(necessary deployment rate,mandate potential communities/mandate deployment time)
	~	towns/Month
	~		|

mandate deployment time=
	1
	~	Month
	~		|

telco urban towns=
	1000
	~	towns
	~	US Census combined with cable/DSL listings
	|

mandate households with FTTH available=
	mandate average community population*mandate deployed communities
	~	households
	~		|

"mandate rural have-nots"=
	initial potential rlec towns
	~	towns
	~		|

population:
	urban,suburban,rural
	~	
	~		|

mandate potential communities= INTEG (
	-mandate deploying communities,
		mandate initial potential communities)
	~	towns
	~		|

mandate initial potential communities=
	"mandate rural have-nots"+"mandate suburban have-nots"-mandate initial FTTH communities
	~	towns
	~		|

"mandate suburban have-nots"=
	initial potential muni towns+initial potential telco towns
	~	towns
	~		|

broadband price ratio=
	static price/dialup price
	~	dmnl
	~		|

broadband type:
	other, FTTH
	~	
	~		|

churn=
	0.35
	~	dmnl
	~	Analysis based on market cap data and CSFB
	|

time to adjust=
	12
	~	months
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 360
	~	Month
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Month
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Month [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 0.0625
	~	Month [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Market
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100
10,1,new wom Conversions,1345,223,40,19,8,3,0,0,0,0,0,0
10,2,assimilated customers,1702,407,42,25,3,3,0,0,0,0,0,0
10,3,potential customers,1115,414,43,27,3,3,0,0,0,0,0,0
10,4,contacts of noncust with newcust,1404,120,61,19,8,3,0,0,0,0,0,0
11,5,2044,1215,420,6,8,34,3,0,0,1,0,0,0
10,6,new ordering,1215,452,42,11,40,3,0,0,0,0,0,0
10,7,new fruitfulness,1256,144,48,11,0,3,0,0,-1,0,0,0
10,8,contacts with new customers,1470,213,57,19,8,3,0,0,0,0,0,0
10,9,sociability,1545,156,32,11,8,3,0,0,0,0,0,0
1,10,1,41,2,0,0,13,1,0,0,0-0-255,|10|B|0-0-0,1|(1320,259)|
1,11,4,1,2,0,0,13,1,0,0,0-0-255,|10|B|0-0-0,1|(1345,162)|
1,12,9,8,0,0,0,0,0,0,0,-1--1--1,,1|(1518,176)|
1,13,8,4,2,0,0,13,1,0,0,255-0-0,|10|B|0-0-0,1|(1442,176)|
1,14,5,3,100,0,0,14,1,0,0,0-0-255,|10|B|0-0-0,1|(1184,420)|
1,15,5,89,4,0,0,14,1,0,0,255-0-0,|10|B|0-0-0,1|(1252,420)|
1,16,7,1,1,0,0,0,0,0,0,-1--1--1,,1|(1260,161)|
1,17,19,21,4,0,0,22,0,0,0,-1--1--1,,1|(1836,425)|
1,18,19,2,100,0,0,22,0,0,0,-1--1--1,,1|(1768,425)|
11,19,2124,1799,425,6,8,34,3,0,0,1,0,0,0
10,20,cancellation rate,1799,446,51,11,40,3,0,0,-1,0,0,0
10,21,former customers,1907,411,40,20,3,3,0,0,0,0,0,0
1,22,24,94,4,0,0,22,0,0,0,-1--1--1,,1|(1885,598)|
1,23,24,21,100,0,0,22,0,0,0,-1--1--1,,1|(1932,510)|
11,24,988,1932,598,6,8,34,3,0,0,1,0,0,0
10,25,repurchasing,1932,617,40,11,40,3,0,0,-1,0,0,0
10,26,new buyers,1502,407,30,25,3,3,0,0,0,0,0,0
1,27,29,2,4,0,0,22,0,0,0,-1--1--1,,1|(1633,408)|
1,28,29,26,100,0,0,22,0,0,0,-1--1--1,,1|(1563,408)|
11,29,1260,1601,408,6,8,34,3,0,0,1,0,0,0
10,30,assimilation rate,1601,432,50,11,40,3,0,0,-1,0,0,0
1,31,26,8,1,0,0,0,0,0,0,-1--1--1,,1|(1496,275)|
10,32,old wom Conversions,1837,108,40,19,8,3,0,0,0,0,0,0
10,33,contacts of noncust with old cust,1855,171,61,19,8,3,0,0,0,0,0,0
10,34,old fruitfulness,1940,93,45,11,0,3,0,0,-1,0,0,0
10,35,contacts with old customers,1839,248,54,19,8,3,0,0,0,0,0,0
10,36,PotCust concentration,1270,85,43,19,8,3,0,0,0,0,0,0
10,37,total market population,672,307,39,19,8,3,0,0,0,0,0,0
1,38,35,33,2,0,0,13,1,0,0,255-0-0,|10|B|0-0-0,1|(1830,210)|
1,39,33,32,1,0,0,13,1,0,0,255-0-0,|10|B|0-0-0,1|(1861,145)|
1,40,34,32,0,0,0,0,0,0,0,-1--1--1,,1|(1892,99)|
10,41,total wom conversions,1251,290,38,19,8,3,0,0,0,0,0,0
10,42,old wom Conversions,1188,230,45,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,43,42,41,1,0,0,0,0,64,0,-1--1--1,,1|(1220,279)|
10,44,sociability,1970,233,41,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,45,44,35,0,0,0,0,0,64,0,-1--1--1,,1|(1917,238)|
10,46,old customers,1642,265,44,11,8,3,0,0,0,0,0,0
1,47,2,46,0,0,0,0,0,64,0,-1--1--1,,1|(1671,335)|
1,48,46,35,1,0,0,0,0,64,0,-1--1--1,,1|(1740,270)|
10,49,time to assimilate,1600,364,53,11,8,3,0,0,0,0,0,0
1,50,49,30,0,0,0,0,0,64,0,-1--1--1,,1|(1600,391)|
10,51,time for marketing to take effect,1277,666,66,19,8,3,0,0,0,0,0,0
1,52,2,20,1,0,0,0,0,0,0,-1--1--1,,1|(1731,445)|
1,53,21,25,1,0,0,0,0,0,0,-1--1--1,,1|(1949,459)|
10,54,repurchasing time,2071,657,55,11,8,3,0,0,-1,0,0,0
1,55,54,25,1,0,0,0,0,0,0,-1--1--1,,1|(2008,648)|
1,56,26,30,0,0,0,0,0,0,0,-1--1--1,,1|(1537,415)|
1,57,3,36,1,0,0,0,0,0,0,-1--1--1,,1|(1088,267)|
10,58,total marketing expenditure,1046,600,47,19,8,3,0,0,0,0,0,0
10,59,marketing exposure,1090,528,32,19,8,3,0,0,0,0,0,0
1,60,3,59,1,0,0,0,0,64,0,-1--1--1,,1|(1109,456)|
1,61,58,59,1,0,0,0,0,64,0,-1--1--1,,1|(1072,577)|
10,62,marketing conversions,1206,546,38,19,8,3,0,0,0,0,0,0
1,63,62,6,1,0,0,0,0,64,0,-1--1--1,,1|(1202,508)|
1,64,59,62,0,0,0,0,0,64,0,-1--1--1,,1|(1139,534)|
1,65,3,62,1,0,0,0,0,64,0,-1--1--1,,1|(1171,499)|
10,66,Effect of exposure on conversions f,1157,624,68,19,8,3,0,0,0,0,0,0
1,67,66,62,0,0,0,0,0,64,0,-1--1--1,,1|(1178,590)|
1,68,51,62,0,0,0,0,0,64,0,-1--1--1,,1|(1246,612)|
1,69,3,6,0,0,0,0,0,0,0,-1--1--1,,1|(1166,433)|
10,70,time to adopt,1305,475,42,11,8,3,0,0,-1,0,0,0
1,71,70,6,0,0,0,0,0,0,0,-1--1--1,,1|(1267,466)|
10,72,total purchasing customers,1670,690,50,19,8,3,0,0,0,0,0,0
1,73,25,72,1,0,0,0,0,64,0,-1--1--1,,1|(1787,652)|
1,74,36,4,0,0,0,0,0,64,0,-1--1--1,,1|(1322,98)|
10,75,PotCust concentration,1708,116,48,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,76,75,33,0,0,0,0,0,64,0,-1--1--1,,1|(1772,139)|
10,77,"Effect of lowest price on non-dialup households f",346,-87,78,19,8,3,0,0,0,0,0,0
12,78,48,912,401,10,8,0,3,0,0,-1,0,0,0
1,79,81,3,4,0,0,22,0,0,0,-1--1--1,,1|(1036,399)|
1,80,81,78,100,0,0,22,2,0,0,-1--1--1,|12||128-128-128,1|(955,399)|
11,81,48,993,399,6,8,34,3,0,0,3,0,0,0
10,82,potential customers added,993,372,55,19,40,3,0,0,-1,0,0,0
10,83,calculated potential market,769,154,61,19,8,3,0,0,0,0,0,0
1,84,83,119,0,0,0,0,0,64,0,-1--1--1,,1|(790,215)|
1,85,37,119,1,0,0,0,0,64,0,-1--1--1,,1|(727,285)|
10,86,customer base,1607,476,46,11,8,3,0,0,0,0,0,0
1,87,26,86,0,0,0,0,0,64,0,-1--1--1,,1|(1555,441)|
1,88,2,86,0,0,0,0,0,64,0,-1--1--1,,1|(1650,444)|
10,89,new customers with ordered products,1332,405,50,26,3,3,0,0,0,0,0,0
1,90,92,26,4,0,0,22,0,0,0,-1--1--1,,1|(1451,411)|
1,91,92,89,100,0,0,22,0,0,0,-1--1--1,,1|(1400,411)|
11,92,1596,1425,411,6,8,34,3,0,0,1,0,0,0
10,93,new product arrival,1425,438,41,19,40,3,0,0,-1,0,0,0
10,94,prior customers with ordered products,1792,589,53,23,3,3,0,0,0,0,0,0
1,95,97,2,4,0,0,22,0,0,0,-1--1--1,,1|(1684,496)|
1,96,97,94,100,0,0,22,0,0,0,-1--1--1,,1|(1714,568)|
11,97,1724,1684,568,6,8,34,3,0,0,1,0,0,0
10,98,prior customer product arrival,1684,595,47,19,40,3,0,0,-1,0,0,0
1,99,101,21,4,0,0,22,0,0,0,-1--1--1,,1|(1884,479)|
1,100,101,94,100,0,0,22,0,0,0,-1--1--1,,1|(1884,589)|
11,101,1612,1884,534,8,6,33,3,0,0,2,0,0,0
10,102,prior customer cancellations,1829,534,47,19,40,3,0,0,-1,0,0,0
1,103,105,3,4,0,0,22,0,0,0,-1--1--1,,1|(1193,393)|
1,104,105,89,100,0,0,22,0,0,0,-1--1--1,,1|(1261,393)|
11,105,1948,1234,393,6,8,34,3,0,0,3,0,0,0
10,106,new customer cancellations,1234,366,45,19,40,3,0,0,-1,0,0,0
1,107,89,93,1,0,0,0,0,64,0,-1--1--1,,1|(1341,470)|
10,108,"% repurchasing",1771,732,49,11,8,3,0,0,0,0,0,0
10,109,"% new ordering",1580,735,50,11,8,3,0,0,0,0,0,0
1,110,25,108,0,0,0,0,0,64,0,-1--1--1,,1|(1857,670)|
1,111,72,109,0,0,0,0,0,64,0,-1--1--1,,1|(1623,713)|
1,112,72,108,0,0,0,0,0,64,0,-1--1--1,,1|(1723,712)|
1,113,94,98,1,0,0,0,0,64,0,-1--1--1,,1|(1747,632)|
10,114,prior customers with ordered products,1682,185,70,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,115,114,46,0,0,0,0,0,64,0,-1--1--1,,1|(1663,222)|
1,116,89,8,1,0,0,0,0,64,0,-1--1--1,,1|(1416,327)|
10,117,new customers with ordered products,486,246,68,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,118,117,37,0,0,0,0,0,64,0,-1--1--1,,1|(582,277)|
10,119,market differential,811,283,56,11,8,3,0,0,0,0,0,0
10,120,former customers,861,665,37,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
12,121,48,918,425,10,8,0,3,0,0,-1,0,0,0
1,122,89,106,1,0,0,0,0,64,0,-1--1--1,,1|(1288,353)|
10,123,time to cancel,1732,504,44,11,8,3,0,0,-1,0,0,0
1,124,94,102,0,0,0,0,0,64,0,-1--1--1,,1|(1807,565)|
10,125,"% computer owning households",481,-197,52,27,3,3,0,0,0,0,0,0
10,126,dialup subscribing households,834,-173,57,19,8,3,0,0,0,0,0,0
10,127,total households,718,-267,51,11,8,3,0,0,0,0,0,0
10,128,"% computer owning non-dialup households",638,-89,71,19,8,3,0,0,0,0,0,0
10,129,"% dialup subscribing households",897,-88,66,19,8,3,0,0,0,0,0,0
1,130,127,126,0,0,0,0,0,64,0,-1--1--1,,1|(766,-228)|
10,131,price effect on dialup subscribers,990,10,67,19,8,3,0,0,0,0,0,0
10,132,"price effect on computer owning non-dialup households",516,-34,78,28,8,3,0,0,0,0,0,0
10,133,calculated dialup contribution to market,901,71,70,19,8,3,0,0,0,0,0,0
10,134,"calculated non-Internet contribution to market",585,72,73,19,8,3,0,0,0,0,0,0
1,135,129,133,0,0,0,0,0,64,0,-1--1--1,,1|(899,-15)|
1,136,131,133,0,0,0,0,0,64,0,-1--1--1,,1|(952,36)|
1,137,128,134,0,0,0,0,0,64,0,-1--1--1,,1|(615,-15)|
1,138,132,134,0,0,0,0,0,64,0,-1--1--1,,1|(550,17)|
1,139,134,83,1,0,0,0,0,64,0,-1--1--1,,1|(632,140)|
1,140,133,83,1,0,0,0,0,64,0,-1--1--1,,1|(871,138)|
10,141,Effect of lowest price on dialup households f,1177,-60,78,19,8,3,0,0,0,0,0,0
1,142,144,21,4,0,0,22,0,0,0,-1--1--1,,1|(1839,395)|
1,143,144,2,100,0,0,22,0,0,0,-1--1--1,,1|(1771,395)|
11,144,1196,1805,395,6,8,34,3,0,0,3,0,0,0
10,145,price adjustment on current customers,1805,368,62,19,40,3,0,0,-1,0,0,0
1,146,148,121,4,0,0,22,0,0,0,-1--1--1,,1|(962,419)|
1,147,148,3,100,0,0,22,0,0,0,-1--1--1,,1|(1040,419)|
11,148,1116,1001,419,6,8,34,3,0,0,1,0,0,0
10,149,potential customers removed,1001,446,61,19,40,3,0,0,-1,0,0,0
1,150,3,149,0,0,0,0,0,0,0,-1--1--1,,1|(1074,425)|
10,151,former customers,449,302,37,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,152,151,37,0,0,0,0,0,64,0,-1--1--1,,1|(553,303)|
10,153,desired additional potential customers,971,300,61,19,8,3,0,0,0,0,0,0
10,154,desired removal of potential customers,825,353,61,19,8,3,0,0,0,0,0,0
1,155,119,153,0,0,0,0,0,64,0,-1--1--1,,1|(882,289)|
1,156,119,154,0,0,0,0,0,64,0,-1--1--1,,1|(816,307)|
1,157,153,82,0,0,0,0,0,64,0,-1--1--1,,1|(980,329)|
10,158,desired removal of potential customers,833,477,66,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,159,158,149,0,0,0,0,0,64,0,-1--1--1,,1|(913,462)|
10,160,static marketing expenditure,987,665,50,19,8,3,0,0,0,0,0,0
1,161,160,58,0,0,0,0,0,64,0,-1--1--1,,1|(1012,637)|
10,162,"% cancellations",1156,311,49,11,8,3,0,0,0,0,0,0
1,163,162,106,0,0,0,0,0,64,0,-1--1--1,,1|(1184,330)|
10,164,"% cancellations",1825,484,58,11,8,2,0,0,0,0,0,0
1,165,164,20,0,0,0,0,0,64,0,-1--1--1,,1|(1816,470)|
1,166,164,102,0,0,0,0,0,64,0,-1--1--1,,1|(1825,498)|
10,167,static delivery delay,1468,566,44,19,8,3,0,0,0,0,0,0
1,168,167,93,0,0,0,0,0,64,0,-1--1--1,,1|(1448,508)|
1,169,167,98,0,0,0,0,0,64,0,-1--1--1,,1|(1567,578)|
10,170,total households,1299,10,60,11,8,2,0,0,0,0,0,0
1,171,170,36,0,0,0,0,0,64,0,-1--1--1,,1|(1289,36)|
10,172,old customers,463,423,53,11,8,2,0,0,0,0,0,0
10,173,potential customers,552,425,37,19,8,2,0,0,0,0,0,0
10,174,new buyers,466,349,46,11,8,2,0,0,0,0,0,0
1,175,172,37,0,0,0,0,0,64,0,-1--1--1,,1|(554,372)|
1,176,173,37,0,0,0,0,0,64,0,-1--1--1,,1|(607,370)|
1,177,174,37,1,0,0,0,0,64,0,-1--1--1,,1|(537,331)|
1,178,123,20,0,0,0,0,0,64,0,-1--1--1,,1|(1759,479)|
1,179,123,102,0,0,0,0,0,64,0,-1--1--1,,1|(1767,515)|
11,180,1260,1487,620,6,8,38,3,0,0,1,0,0,0
10,181,new ordering,1487,647,51,11,40,2,0,0,0,0,0,0
1,182,181,109,0,0,0,0,0,64,0,-1--1--1,,1|(1527,686)|
1,183,181,72,0,0,0,0,0,64,0,-1--1--1,,1|(1569,666)|
10,184,total wom conversions,1326,555,43,19,8,2,0,0,0,0,0,0
1,185,184,6,0,0,0,0,0,64,0,-1--1--1,,1|(1272,504)|
10,186,time to cancel,1337,333,53,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,187,186,106,0,0,0,0,0,0,0,-1--1--1,,1|(1298,345)|
1,188,2,145,1,0,0,0,0,0,0,-1--1--1,,1|(1722,362)|
10,189,total customers,336,401,48,11,8,3,0,0,0,0,0,0
1,190,174,189,0,0,0,0,0,64,0,-1--1--1,,1|(408,372)|
1,191,172,189,0,0,0,0,0,64,0,-1--1--1,,1|(404,412)|
1,192,129,126,0,0,0,0,0,64,0,-1--1--1,,1|(871,-124)|
1,193,125,128,0,0,0,0,0,64,0,-1--1--1,,1|(560,-142)|
10,194,"computer non-dialup households",655,-179,66,19,8,3,0,0,0,0,0,0
1,195,128,194,0,0,0,0,0,64,0,-1--1--1,,1|(646,-127)|
1,196,127,194,0,0,0,0,0,64,0,-1--1--1,,1|(695,-232)|
10,197,computer households,601,-247,36,19,8,3,0,0,0,0,0,0
1,198,127,197,0,0,0,0,0,64,0,-1--1--1,,1|(659,-257)|
1,199,125,197,0,0,0,0,0,64,0,-1--1--1,,1|(543,-222)|
1,200,129,128,0,0,0,0,0,64,0,-1--1--1,,1|(777,-88)|
10,201,dialup price,1136,-202,37,11,8,3,0,0,0,0,0,0
1,202,141,131,0,0,0,0,0,64,0,-1--1--1,,1|(1091,-27)|
1,203,77,132,0,0,0,0,0,64,0,-1--1--1,,1|(416,-65)|
10,204,Effect of price on fomer customers f,2084,584,57,19,8,3,0,0,0,0,0,0
1,205,204,25,0,0,0,0,0,64,0,-1--1--1,,1|(2006,600)|
10,206,calculated households with broadband available,354,113,80,19,8,3,0,0,0,0,0,0
10,207,calculated households with broadband available,758,6,74,28,8,2,0,0,0,0,0,0
1,208,207,134,0,0,0,0,0,64,0,-1--1--1,,1|(667,41)|
1,209,207,133,0,0,0,0,0,64,0,-1--1--1,,1|(834,39)|
10,210,mandate households with FTTH available,117,151,70,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,211,210,206,0,0,0,0,0,0,0,-1--1--1,,1|(224,133)|
10,212,"mandate households with pre-existing broadband available",169,48,84,28,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,213,212,206,0,0,0,0,0,0,0,-1--1--1,,1|(268,82)|
12,214,48,310,-199,10,8,0,3,0,0,-1,0,0,0
1,215,217,125,4,0,0,22,0,0,0,-1--1--1,,1|(405,-199)|
1,216,217,214,100,0,0,22,0,0,0,-1--1--1,,1|(344,-199)|
11,217,48,374,-199,6,8,34,3,0,0,1,0,0,0
10,218,computer growth rate,374,-172,55,19,40,3,0,0,-1,0,0,0
10,219,max penetration,448,-275,50,11,8,3,0,0,0,0,0,0
10,220,desired penetration growth rate,305,-290,61,19,8,3,0,0,0,0,0,0
10,221,time to change rate,256,-233,59,11,8,3,0,0,0,0,0,0
1,222,221,217,1,0,0,0,0,64,0,-1--1--1,,1|(339,-224)|
1,223,220,217,1,0,0,0,0,64,0,-1--1--1,,1|(351,-248)|
1,224,125,217,1,0,0,0,0,64,0,-1--1--1,,1|(412,-230)|
1,225,219,217,1,0,0,0,0,64,0,-1--1--1,,1|(375,-211)|
10,226,churn,1942,339,19,11,8,3,0,0,-1,0,0,0
1,227,226,145,0,0,0,0,0,64,0,-1--1--1,,1|(1901,347)|
10,228,initial assimilated customers,1702,451,51,19,8,3,0,0,-1,0,0,0
10,229,initial new buyers,1502,451,54,11,8,3,0,0,-1,0,0,0
10,230,broadband price ratio,314,-13,58,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,231,230,132,0,0,0,0,0,64,0,-1--1--1,,1|(398,-21)|
10,232,broadband price ratio,1046,-94,53,19,8,3,0,0,-1,0,0,0
1,233,232,131,0,0,0,0,0,64,0,-1--1--1,,1|(1022,-48)|
1,234,201,232,0,0,0,0,0,0,0,-1--1--1,,1|(1099,-157)|
10,235,static price,1001,-158,44,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,236,235,232,0,0,0,0,0,0,0,-1--1--1,,1|(1017,-135)|
10,237,time to adjust,1837,323,52,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,238,237,145,0,0,0,0,0,64,0,-1--1--1,,1|(1828,336)|
10,239,time to adjust,821,415,43,11,8,3,0,0,-1,0,0,0
1,240,239,82,0,0,0,0,0,64,0,-1--1--1,,1|(895,396)|
1,241,239,149,0,0,0,0,0,64,0,-1--1--1,,1|(896,427)|
10,242,total potential customers,904,547,43,19,8,3,0,0,-1,0,0,0
1,243,3,242,0,0,0,0,0,64,0,-1--1--1,,1|(1010,480)|
1,244,120,242,0,0,0,0,0,64,0,-1--1--1,,1|(880,612)|
10,245,broadband price ratio,1936,689,58,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,246,245,25,0,0,0,0,0,64,0,-1--1--1,,1|(1933,655)|
1,249,228,2,0,0,0,0,0,0,1,-1--1--1,,1|(1702,439)|
1,250,229,26,0,0,0,0,0,0,1,-1--1--1,,1|(1502,443)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Mandate control
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100
10,1,mandate initial potential communities,237,95,68,19,8,3,0,0,0,0,0,0
10,2,"mandate rural have-nots",103,153,44,19,8,3,0,0,0,0,0,0
10,3,"mandate suburban have-nots",409,188,58,19,8,3,0,0,0,0,0,0
1,4,2,1,0,0,0,0,0,64,0,-1--1--1,,1|(163,126)|
1,5,3,1,0,0,0,0,0,64,0,-1--1--1,,1|(329,144)|
10,6,mandate average community population,307,266,70,19,8,3,0,0,0,0,0,0
10,7,mandate potential communities,268,41,53,26,3,3,0,0,0,0,0,0
1,8,10,12,4,0,0,22,0,0,0,-1--1--1,,1|(495,49)|
1,9,10,7,100,0,0,22,0,0,0,-1--1--1,,1|(372,49)|
11,10,3260,430,49,6,8,34,3,0,0,1,0,0,0
10,11,mandate deploying communities,430,76,60,19,40,3,0,0,-1,0,0,0
10,12,mandate deployed communities,610,51,56,27,3,3,0,0,0,0,0,0
10,13,mandate households with FTTH available,599,143,65,19,8,3,0,0,0,0,0,0
1,14,2,6,0,0,0,0,0,64,0,-1--1--1,,1|(198,206)|
1,15,3,6,0,0,0,0,0,64,0,-1--1--1,,1|(363,222)|
1,16,6,13,1,0,0,0,0,64,0,-1--1--1,,1|(483,228)|
1,17,12,13,0,0,0,0,0,64,0,-1--1--1,,1|(604,94)|
10,18,mandated completion time,479,-96,50,19,8,3,0,0,0,0,0,0
1,19,18,27,1,0,0,0,0,64,0,-1--1--1,,1|(376,-84)|
10,20,households,238,309,45,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,21,20,6,0,0,0,0,0,0,0,-1--1--1,,1|(259,295)|
10,22,"mandate households with pre-existing broadband available",137,371,80,28,8,3,0,0,0,0,0,0
10,23,mandate households with broadband available,648,240,80,19,8,3,0,0,0,0,0,0
10,24,"mandate households with pre-existing broadband available",620,332,84,28,8,2,0,0,0,0,0,0
1,25,24,23,0,0,0,0,0,64,0,-1--1--1,,1|(632,288)|
1,26,13,23,0,0,0,0,0,64,0,-1--1--1,,1|(619,185)|
10,27,necessary deployment rate,345,-34,52,19,8,3,0,0,0,0,0,0
10,28,telco urban towns,311,404,56,11,8,3,0,0,-1,0,0,0
1,29,28,22,1,0,0,0,0,64,0,-1--1--1,,1|(262,386)|
1,30,1,27,1,0,0,0,0,64,0,-1--1--1,,1|(209,12)|
1,31,7,11,1,0,0,0,0,64,0,-1--1--1,,1|(339,101)|
10,32,mandate deployment time,464,-19,53,19,8,3,0,0,0,0,0,0
1,33,32,10,0,0,0,0,0,64,0,-1--1--1,,1|(446,15)|
1,34,27,10,1,0,0,0,0,64,0,-1--1--1,,1|(354,-6)|
10,35,mandate initial FTTH communities,616,2,67,19,8,3,0,0,-1,0,0,0
10,36,mandate initial FTTH communities,68,68,72,19,8,2,0,0,-1,0,0,0
1,37,36,1,0,0,0,0,0,64,0,-1--1--1,,1|(147,80)|
10,38,initial potential muni towns,270,174,50,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,39,38,3,0,0,0,0,0,0,0,-1--1--1,,1|(328,179)|
10,40,initial potential telco towns,465,125,50,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,41,40,3,0,0,0,0,0,0,0,-1--1--1,,1|(441,151)|
10,42,initial other broadband rlec towns,361,352,76,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,43,42,22,0,0,0,0,0,0,0,-1--1--1,,1|(257,360)|
10,44,initial telco towns with other broadband,75,284,74,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,45,44,22,0,0,0,0,0,0,0,-1--1--1,,1|(98,317)|
1,46,20,22,0,0,0,0,0,0,0,-1--1--1,,1|(207,327)|
10,47,initial potential rlec towns,37,217,50,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,48,47,2,0,0,0,0,0,0,0,-1--1--1,,1|(64,189)|
10,49,initial muni towns with other broadband,107,449,74,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,50,initial FTTH rlec towns,608,-65,57,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,51,initial muni towns with FTTH,784,9,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,52,initial telco towns with FTTH,738,-65,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,53,50,35,0,0,0,0,0,64,0,-1--1--1,,1|(610,-39)|
1,54,52,35,0,0,0,0,0,64,0,-1--1--1,,1|(683,-35)|
1,55,51,35,0,0,0,0,0,64,0,-1--1--1,,1|(711,5)|
1,56,1,7,0,0,0,0,0,0,1,-1--1--1,,1|(246,77)|
1,57,35,12,0,0,0,0,0,0,1,-1--1--1,,1|(615,15)|
1,58,49,22,0,0,0,0,0,64,0,-1--1--1,,1|(117,421)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Equipment
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100
10,1,"% PON",933,958,27,11,8,3,0,0,0,0,0,0
10,2,"% active",868,275,28,11,8,3,0,0,0,0,0,0
10,3,total standarized deployed xcvrs,439,364,47,24,3,3,0,0,0,0,0,0
12,4,48,218,364,10,8,0,3,0,0,-1,0,0,0
1,5,7,3,4,0,0,22,0,0,0,-1--1--1,,1|(345,368)|
1,6,7,4,100,0,0,22,0,0,0,-1--1--1,,1|(257,368)|
11,7,48,292,368,6,8,34,3,0,0,1,0,0,0
10,8,standardized xcvr deployment rate,292,394,56,19,40,3,0,0,-1,0,0,0
12,9,48,661,369,10,8,0,3,0,0,-1,0,0,0
1,10,12,9,4,0,0,22,0,0,0,-1--1--1,,1|(611,366)|
1,11,12,3,100,0,0,22,0,0,0,-1--1--1,,1|(523,366)|
11,12,48,566,366,6,8,34,3,0,0,1,0,0,0
10,13,failure rate,566,385,34,11,40,3,0,0,-1,0,0,0
10,14,replacement CPE,406,651,55,11,8,3,0,0,0,0,0,0
10,15,time to fail,696,755,33,11,8,3,0,0,0,0,0,0
1,16,15,27,0,0,0,0,0,64,0,-1--1--1,,1|(651,741)|
10,17,total deployed CPE,451,716,48,20,3,3,0,0,0,0,0,0
12,18,48,261,708,10,8,0,3,0,0,-1,0,0,0
1,19,21,17,4,0,0,22,0,0,0,-1--1--1,,1|(373,708)|
1,20,21,18,100,0,0,22,0,0,0,-1--1--1,,1|(301,708)|
11,21,48,337,708,6,8,34,3,0,0,1,0,0,0
10,22,CPE deployment rate,337,735,55,19,40,3,0,0,-1,0,0,0
12,23,48,695,703,10,8,0,3,0,0,-1,0,0,0
1,24,26,23,4,0,0,22,0,0,0,-1--1--1,,1|(641,703)|
1,25,26,17,100,0,0,22,0,0,0,-1--1--1,,1|(542,703)|
11,26,48,592,703,6,8,34,3,0,0,1,0,0,0
10,27,CPE failure rate,592,722,50,11,40,3,0,0,-1,0,0,0
1,28,30,128,4,0,0,22,0,0,0,-1--1--1,,1|(461,816)|
1,29,30,17,100,0,0,22,0,0,0,-1--1--1,,1|(461,759)|
11,30,2684,461,788,8,6,33,3,0,0,4,0,0,0
10,31,CPE removal due to cancellation,525,788,65,19,40,3,0,0,-1,0,0,0
1,32,27,14,1,0,0,0,0,64,0,-1--1--1,,1|(512,635)|
1,33,17,27,1,0,0,0,0,64,0,-1--1--1,,1|(519,733)|
1,34,17,31,1,0,0,0,0,64,0,-1--1--1,,1|(493,746)|
1,35,14,22,1,0,0,0,0,64,0,-1--1--1,,1|(345,665)|
10,36,average CPE per customer,394,930,55,19,8,3,0,0,0,0,0,0
1,37,36,66,1,0,0,0,0,64,0,-1--1--1,,1|(256,885)|
10,38,CPE deployment rate,169,294,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,39,38,7,1,0,0,0,0,64,0,-1--1--1,,1|(287,356)|
1,40,36,30,1,0,0,0,0,0,0,-1--1--1,,1|(507,904)|
1,41,27,13,1,0,0,0,0,0,0,-1--1--1,,1|(539,555)|
10,42,total deployed remote terminal ports,948,188,48,26,3,3,0,0,0,0,0,0
10,43,total deployed CO ports,986,701,44,23,3,3,0,0,0,0,0,0
12,44,48,768,188,10,8,0,3,0,0,-1,0,0,0
1,45,47,42,4,0,0,22,0,0,0,-1--1--1,,1|(861,190)|
1,46,47,44,100,0,0,22,0,0,0,-1--1--1,,1|(794,190)|
11,47,48,816,190,6,8,34,3,0,0,1,0,0,0
10,48,remote terminal port deployment rate,816,223,65,19,40,3,0,0,-1,0,0,0
12,49,48,1174,186,10,8,0,3,0,0,-1,0,0,0
1,50,52,49,4,0,0,22,0,0,0,-1--1--1,,1|(1125,186)|
1,51,52,42,100,0,0,22,0,0,0,-1--1--1,,1|(1035,186)|
11,52,48,1080,186,6,8,34,3,0,0,3,0,0,0
10,53,remote terminal port failure rate,1080,159,65,19,40,3,0,0,-1,0,0,0
12,54,48,810,698,10,8,0,3,0,0,-1,0,0,0
1,55,57,43,4,0,0,22,0,0,0,-1--1--1,,1|(914,698)|
1,56,57,54,100,0,0,22,0,0,0,-1--1--1,,1|(847,698)|
11,57,48,881,698,6,8,34,3,0,0,1,0,0,0
10,58,CO port deployment rate,881,725,52,19,40,3,0,0,-1,0,0,0
12,59,48,1187,695,10,8,0,3,0,0,-1,0,0,0
1,60,62,59,4,0,0,22,0,0,0,-1--1--1,,1|(1141,695)|
1,61,62,43,100,0,0,22,0,0,0,-1--1--1,,1|(1061,695)|
11,62,48,1099,695,6,8,34,3,0,0,3,0,0,0
10,63,CO port failure rate,1099,668,49,19,40,3,0,0,-1,0,0,0
10,64,remote terminal port deployment rate,160,449,69,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,65,64,8,0,0,0,0,0,64,0,-1--1--1,,1|(219,424)|
10,66,new CPE deployment,191,776,37,19,8,3,0,0,0,0,0,0
1,67,66,22,1,0,0,0,0,64,0,-1--1--1,,1|(245,736)|
1,68,2,48,1,0,0,0,0,64,0,-1--1--1,,1|(836,259)|
1,69,1,58,1,0,0,0,0,64,0,-1--1--1,,1|(766,839)|
10,70,PON ratio,891,770,34,11,8,3,0,0,-1,0,0,0
1,71,70,144,0,0,0,0,0,0,0,-1--1--1,,1|(890,784)|
1,72,42,53,1,0,0,0,0,64,0,-1--1--1,,1|(991,146)|
1,73,43,63,1,0,0,0,0,64,0,-1--1--1,,1|(1028,656)|
10,74,CO time to fail,1207,629,47,11,8,3,0,0,0,0,0,0
1,75,74,63,0,0,0,0,0,64,0,-1--1--1,,1|(1169,642)|
10,76,time to fail,1186,116,42,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,77,76,53,0,0,0,0,0,64,0,-1--1--1,,1|(1149,130)|
1,78,53,82,1,0,0,0,0,64,0,-1--1--1,,1|(954,97)|
1,79,63,80,1,0,0,0,0,64,0,-1--1--1,,1|(1061,636)|
10,80,CO replacement,970,635,52,11,8,3,0,0,0,0,0,0
1,81,80,58,1,0,0,0,0,64,0,-1--1--1,,1|(906,656)|
10,82,remote terminal replacement,905,112,49,19,8,3,0,0,0,0,0,0
1,83,82,48,1,0,0,0,0,64,0,-1--1--1,,1|(800,138)|
10,84,total cumulative CO production,1102,543,49,25,3,3,0,0,0,0,0,0
10,85,total cumulative remote terminal port production,1097,0,51,26,3,3,0,0,0,0,0,0
12,86,48,907,544,10,8,0,3,0,0,-1,0,0,0
1,87,89,84,4,0,0,22,0,0,0,-1--1--1,,1|(1022,544)|
1,88,89,86,100,0,0,22,0,0,0,-1--1--1,,1|(948,544)|
11,89,48,985,544,6,8,34,3,0,0,1,0,0,0
10,90,CO port production rate,985,571,49,19,40,3,0,0,-1,0,0,0
12,91,48,884,-3,10,8,0,3,0,0,-1,0,0,0
1,92,94,85,4,0,0,22,0,0,0,-1--1--1,,1|(1013,-2)|
1,93,94,91,100,0,0,22,0,0,0,-1--1--1,,1|(931,-2)|
11,94,48,975,-2,6,8,34,3,0,0,1,0,0,0
10,95,remote terminal port production rate,975,25,65,19,40,3,0,0,-1,0,0,0
10,96,remote terminal port failure rate,643,453,69,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,97,96,13,0,0,0,0,0,64,0,-1--1--1,,1|(605,419)|
1,98,58,90,1,0,0,0,0,64,0,-1--1--1,,1|(899,606)|
1,99,48,95,1,0,0,0,0,64,0,-1--1--1,,1|(792,110)|
10,100,CPE cumulative production,449,520,48,21,3,3,0,0,0,0,0,0
12,101,48,282,522,10,8,0,3,0,0,-1,0,0,0
1,102,104,100,4,0,0,22,0,0,0,-1--1--1,,1|(377,522)|
1,103,104,101,100,0,0,22,0,0,0,-1--1--1,,1|(316,522)|
11,104,48,347,522,6,8,34,3,0,0,1,0,0,0
10,105,CPE production rate,347,549,52,19,40,3,0,0,-1,0,0,0
1,106,22,105,1,0,0,0,0,64,0,-1--1--1,,1|(309,642)|
10,107,new CPE deployment,760,496,42,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,108,107,48,1,0,0,0,0,64,0,-1--1--1,,1|(721,346)|
1,109,107,58,0,0,0,0,0,64,0,-1--1--1,,1|(816,604)|
1,110,112,154,4,0,0,22,0,0,0,-1--1--1,,1|(948,307)|
1,111,112,42,100,0,0,22,0,0,0,-1--1--1,,1|(948,231)|
11,112,2444,948,255,8,6,33,3,0,0,4,0,0,0
10,113,remote terminal removal due to cancellation,1027,255,77,19,40,3,0,0,-1,0,0,0
10,114,total FTTH equipment cancellations,622,902,71,19,8,3,0,0,0,0,0,0
1,115,114,31,0,0,0,0,0,64,0,-1--1--1,,1|(578,850)|
1,116,118,140,4,0,0,22,0,0,0,-1--1--1,,1|(988,814)|
1,117,118,43,100,0,0,22,0,0,0,-1--1--1,,1|(988,741)|
11,118,1868,988,764,8,6,33,3,0,0,4,0,0,0
10,119,CO port removal due to cancellation,1069,764,69,19,40,3,0,0,-1,0,0,0
1,120,1,118,1,0,0,0,0,64,0,-1--1--1,,1|(1047,889)|
1,121,43,119,0,0,0,0,0,0,0,-1--1--1,,1|(1023,730)|
1,122,2,112,0,0,0,0,0,64,0,-1--1--1,,1|(911,264)|
1,123,42,113,0,0,0,0,0,0,0,-1--1--1,,1|(985,220)|
10,124,CPE removal due to cancellation,1219,820,70,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,125,CPE removal due to cancellation,1202,249,70,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,126,125,113,1,0,0,0,0,64,0,-1--1--1,,1|(1120,282)|
1,127,124,119,0,0,0,0,0,64,0,-1--1--1,,1|(1150,794)|
10,128,removed CPE,449,858,40,20,3,3,0,0,0,0,0,0
1,129,131,17,4,0,0,22,0,0,0,-1--1--1,,1|(423,766)|
1,130,131,128,100,0,0,22,0,0,0,-1--1--1,,1|(423,823)|
11,131,3036,423,803,8,6,33,3,0,0,2,0,0,0
10,132,CPE redeployment rate,358,803,58,19,40,3,0,0,-1,0,0,0
1,133,128,132,0,0,0,0,0,64,0,-1--1--1,,1|(408,833)|
1,134,66,132,0,0,0,0,0,64,0,-1--1--1,,1|(257,785)|
10,135,time to redeploy,276,840,51,11,8,3,0,0,0,0,0,0
1,136,135,132,0,0,0,0,0,64,0,-1--1--1,,1|(301,828)|
1,137,132,22,0,0,0,0,0,64,0,-1--1--1,,1|(349,775)|
10,138,discard switch,321,866,45,11,8,3,0,0,0,0,0,0
1,139,138,132,0,0,0,0,0,64,0,-1--1--1,,1|(333,844)|
10,140,removed CO ports,985,878,40,20,3,3,0,0,0,0,0,0
1,141,143,43,4,0,0,22,0,0,0,-1--1--1,,1|(955,769)|
1,142,143,140,100,0,0,22,0,0,0,-1--1--1,,1|(955,842)|
11,143,2940,955,821,8,6,33,3,0,0,2,0,0,0
10,144,CO port redeployment rate,889,821,58,19,40,3,0,0,-1,0,0,0
1,145,140,144,0,0,0,0,0,0,0,-1--1--1,,1|(942,852)|
10,146,time to redeploy,865,910,33,19,8,2,0,0,0,0,0,0
10,147,new CPE deployment,822,867,42,19,8,2,0,0,0,0,0,0
1,148,147,144,0,0,0,0,0,64,0,-1--1--1,,1|(849,847)|
1,149,146,144,0,0,0,0,0,64,0,-1--1--1,,1|(874,872)|
1,150,144,58,1,0,0,0,0,0,0,-1--1--1,,1|(842,780)|
1,151,70,58,0,0,0,0,0,0,0,-1--1--1,,1|(888,758)|
1,152,1,144,0,0,0,0,0,0,0,-1--1--1,,1|(914,900)|
1,153,70,119,0,0,0,0,0,0,0,-1--1--1,,1|(955,767)|
10,154,removed remote terminal ports,944,381,52,27,3,3,0,0,0,0,0,0
1,155,157,42,4,0,0,22,0,0,0,-1--1--1,,1|(915,259)|
1,156,157,154,100,0,0,22,0,0,0,-1--1--1,,1|(915,335)|
11,157,2844,915,311,8,6,33,3,0,0,2,0,0,0
10,158,remote terminal port redeployment rate,842,311,65,19,40,3,0,0,-1,0,0,0
1,159,2,158,0,0,0,0,0,0,0,-1--1--1,,1|(862,284)|
1,160,154,158,0,0,0,0,0,0,0,-1--1--1,,1|(892,345)|
1,161,107,158,1,0,0,0,0,64,0,-1--1--1,,1|(765,403)|
10,162,time to redeploy,838,397,33,19,8,2,0,0,0,0,0,0
1,163,162,158,0,0,0,0,0,64,0,-1--1--1,,1|(839,360)|
1,164,158,48,1,0,0,0,0,0,0,-1--1--1,,1|(793,276)|
10,165,time to cancel,642,804,53,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,166,165,31,0,0,0,0,0,64,0,-1--1--1,,1|(596,797)|
10,167,time to cancel,1202,762,53,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,168,167,119,0,0,0,0,0,64,0,-1--1--1,,1|(1150,762)|
10,169,cancellation rate,720,987,60,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,170,169,114,0,0,0,0,0,64,0,-1--1--1,,1|(680,953)|
10,171,price adjustment on current customers,540,981,67,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,172,171,114,0,0,0,0,0,64,0,-1--1--1,,1|(575,946)|
10,173,new product arrival,88,817,45,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,174,173,66,0,0,0,0,0,64,0,-1--1--1,,1|(137,798)|
10,175,prior customer product arrival,100,746,52,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,176,175,66,0,0,0,0,0,64,0,-1--1--1,,1|(146,763)|
10,177,time to cancel,1041,317,53,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,178,177,113,0,0,0,0,0,64,0,-1--1--1,,1|(1036,296)|
10,179,standardized xcvr deployment rate,281,13,61,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,180,"% PON",570,56,36,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,181,"% active",501,109,37,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,182,CPE deployment rate,538,-8,59,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,183,remote terminal port deployment rate,403,-10,69,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,184,total cumulative xcvr production,368,205,50,24,3,3,0,0,0,0,0,0
12,185,48,172,207,10,8,0,3,0,0,-1,0,0,0
1,186,188,184,4,0,0,22,0,0,0,-1--1--1,,1|(291,207)|
1,187,188,185,100,0,0,22,0,0,0,-1--1--1,,1|(217,207)|
11,188,48,259,207,6,8,34,3,0,0,1,0,0,0
10,189,total xcvr production rate,259,234,49,19,40,3,0,0,-1,0,0,0
10,190,xcvr deployment rate,354,89,53,19,8,3,0,0,0,0,0,0
1,191,179,190,0,0,0,0,0,64,0,-1--1--1,,1|(312,45)|
1,192,183,190,0,0,0,0,0,64,0,-1--1--1,,1|(381,33)|
1,193,182,190,0,0,0,0,0,64,0,-1--1--1,,1|(452,37)|
1,194,180,190,0,0,0,0,0,64,0,-1--1--1,,1|(477,69)|
1,195,181,190,0,0,0,0,0,64,0,-1--1--1,,1|(442,100)|
1,196,190,189,1,0,0,0,0,64,0,-1--1--1,,1|(288,144)|
10,197,initial xcvr deployment,439,407,42,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,198,initial deployed CPE,451,755,53,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,199,initial deployed CO ports,986,743,53,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,200,initial deployed remote terminal ports,948,233,72,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,201,197,3,0,0,0,0,0,0,1,-1--1--1,,1|(439,388)|
1,202,198,17,0,0,0,0,0,0,1,-1--1--1,,1|(451,736)|
1,203,200,42,0,0,0,0,0,0,1,-1--1--1,,1|(948,214)|
1,204,199,43,0,0,0,0,0,0,1,-1--1--1,,1|(986,731)|
1,205,199,84,0,0,0,0,0,0,1,-1--1--1,,1|(1038,652)|
1,206,200,85,0,0,0,0,0,0,1,-1--1--1,,1|(1016,125)|
1,207,198,100,0,0,0,0,0,0,1,-1--1--1,,1|(450,645)|
1,208,197,184,0,0,0,0,0,0,1,-1--1--1,,1|(406,315)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*xcvr financial
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100
10,1,cumulative revenue,201,342,50,19,3,3,0,0,0,0,0,0
12,2,48,38,342,10,8,0,3,0,0,-1,0,0,0
11,3,48,98,342,5,7,34,3,0,0,1,0,0,0
10,4,revenue,98,360,26,11,40,3,0,0,0,0,0,0
1,5,3,1,4,0,0,22,0,0,0,-1--1--1,,1|(127,342)|
1,6,3,2,100,0,0,22,0,0,0,-1--1--1,,1|(70,342)|
10,7,fraction of revenue to marketing,312,516,59,19,8,3,0,0,0,0,0,0
10,8,marketing expenditure,328,399,37,19,8,3,0,0,0,0,0,0
1,9,7,8,0,0,0,0,0,64,0,-1--1--1,,1|(318,464)|
10,10,static price,-38,380,44,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,11,10,4,0,0,0,0,0,64,0,-1--1--1,,1|(32,369)|
10,12,total broadband households,108,448,51,19,8,3,0,0,-1,0,0,0
1,13,12,4,0,0,0,0,0,0,0,-1--1--1,,1|(103,406)|
1,14,4,8,0,0,0,0,0,64,0,-1--1--1,,1|(200,376)|
10,15,assimilated customers,147,516,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,16,15,12,0,0,0,0,0,64,0,-1--1--1,,1|(131,487)|
10,17,new buyers,15,485,46,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
1,18,17,12,0,0,0,0,0,64,0,-1--1--1,,1|(44,473)|
\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*Initial
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,100
10,1,discard switch,515,-452,45,11,8,3,0,0,-1,0,0,0
10,2,assimilated customers,454,-294,40,19,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,3,new buyers,319,-299,46,11,8,2,0,3,-1,0,0,0,128-128-128,0-0-0,|12||128-128-128
10,4,broadband households,357,-387,36,19,8,3,0,0,0,0,0,0
1,5,3,4,0,0,0,0,0,64,0,-1--1--1,,1|(332,-332)|
1,6,2,4,0,0,0,0,0,64,0,-1--1--1,,1|(410,-335)|
10,7,initial new buyers,592,45,54,11,8,3,0,0,-1,0,0,0
10,8,initial assimilated customers,415,23,79,25,8,3,0,0,-1,0,0,0
10,9,initial deployed CPE,430,-62,48,19,8,3,0,0,0,0,0,0
10,10,initial deployed CO ports,391,-167,48,19,8,3,0,0,0,0,0,0
10,11,initial deployed remote terminal ports,569,-134,72,19,8,3,0,0,0,0,0,0
10,12,initial xcvr deployment,752,-184,43,22,8,3,0,0,0,0,0,0
1,13,8,9,0,0,0,0,0,64,0,-1--1--1,,1|(421,-15)|
1,14,7,9,0,0,0,0,0,64,0,-1--1--1,,1|(522,0)|
10,15,average CPE per customer,269,-7,55,19,8,3,0,0,-1,0,0,0
1,16,15,9,0,0,0,0,0,64,0,-1--1--1,,1|(346,-32)|
10,17,"% PON",582,-248,27,11,8,3,0,0,-1,0,0,0
10,18,"% active",572,-194,28,11,8,3,0,0,-1,0,0,0
10,19,PON ratio,294,-213,34,11,8,3,0,0,-1,0,0,0
1,20,17,10,0,0,0,0,0,64,0,-1--1--1,,1|(502,-214)|
1,21,19,10,0,0,0,0,0,64,0,-1--1--1,,1|(327,-197)|
1,22,18,11,0,0,0,0,0,64,0,-1--1--1,,1|(571,-174)|
1,23,9,11,0,0,0,0,0,64,0,-1--1--1,,1|(492,-94)|
1,24,9,10,0,0,0,0,0,64,0,-1--1--1,,1|(412,-107)|
1,25,9,12,1,0,0,0,0,64,0,-1--1--1,,1|(607,-87)|
1,26,11,12,0,0,0,0,0,64,0,-1--1--1,,1|(666,-160)|
1,27,18,12,0,0,0,0,0,0,0,-1--1--1,,1|(647,-189)|
1,28,17,12,0,0,0,0,0,0,0,-1--1--1,,1|(652,-221)|
10,29,initial potential telco towns,392,234,45,19,8,3,0,0,-1,0,0,0
10,30,initial telco towns with FTTH,464,182,55,19,8,3,0,0,-1,0,0,0
10,31,initial telco towns with other broadband,215,281,70,19,8,3,0,0,-1,0,0,0
10,32,total suburban towns,270,162,45,19,8,3,0,0,0,0,0,0
1,33,30,29,0,0,0,0,0,64,0,-1--1--1,,1|(433,203)|
1,34,31,29,0,0,0,0,0,64,0,-1--1--1,,1|(309,255)|
10,35,initial potential muni towns,641,228,45,19,8,3,0,0,-1,0,0,0
10,36,initial muni towns with other broadband,812,186,69,19,8,3,0,0,-1,0,0,0
10,37,initial muni towns with FTTH,793,273,54,19,8,3,0,0,-1,0,0,0
10,38,total muni towns,667,127,51,11,8,3,0,0,0,0,0,0
1,39,36,35,0,0,0,0,0,64,0,-1--1--1,,1|(721,207)|
1,40,37,35,0,0,0,0,0,64,0,-1--1--1,,1|(719,251)|
10,41,initial potential rlec towns,517,300,59,19,8,3,0,0,-1,0,0,0
10,42,initial FTTH rlec towns,644,359,52,19,8,3,0,0,-1,0,0,0
10,43,initial other broadband rlec towns,377,360,71,19,8,3,0,0,-1,0,0,0
10,44,total rlec towns,533,409,48,11,8,3,0,0,0,0,0,0
1,45,43,41,0,0,0,0,0,64,0,-1--1--1,,1|(440,332)|
1,46,42,41,0,0,0,0,0,64,0,-1--1--1,,1|(586,332)|
10,47,percent rlec towns with existing service,329,434,74,19,8,3,0,0,0,0,0,0
10,48,percent telco towns with existing service,97,225,63,19,8,3,0,0,0,0,0,0
1,49,48,31,0,0,0,0,0,64,0,-1--1--1,,1|(149,249)|
1,50,47,43,0,0,0,0,0,64,0,-1--1--1,,1|(348,402)|
10,51,percent munis with existing service,832,108,59,19,8,3,0,0,0,0,0,0
1,52,51,36,0,0,0,0,0,64,0,-1--1--1,,1|(824,140)|
1,53,32,31,0,0,0,0,0,0,0,-1--1--1,,1|(245,215)|
10,54,Years,449,97,20,11,8,3,0,0,-1,0,0,0
1,55,32,29,0,0,0,0,0,64,0,-1--1--1,,1|(324,194)|
1,56,44,41,0,0,0,0,0,64,0,-1--1--1,,1|(526,365)|
1,57,44,43,0,0,0,0,0,64,0,-1--1--1,,1|(474,390)|
1,58,38,36,0,0,0,0,0,64,0,-1--1--1,,1|(723,149)|
1,59,38,35,0,0,0,0,0,64,0,-1--1--1,,1|(656,166)|
///---\\\
:L<%^E!@
1:mandate.vdf
9:mandate
22:$,Dollar,Dollars,$s
22:contact,contacts
22:Day,Days
22:Hour,Hours
22:household,households
22:household,households
22:Month,Months
22:Person,People,Persons
22:town,towns
22:Unit,Units
22:Week,Weeks
22:Year,Years
18:mandate.vsc
20:mandate.lst
15:0,0,0,0,0,0
19:100,0
27:2,
4:Years
5:calculated households with broadband available[broadband type]
24:0
25:360
26:360
6:active
6:FTTH
6:other
6:passive
6:rural
6:standardized
6:suburban
6:urban